Why is BrainCool AB ?
1
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -50.69%, its profits have risen by 15.9%
2
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -50.69% returns in the last 1 year, the stock has also underperformed OMX Stockholm 30 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Pharmaceuticals & Biotechnology)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is BrainCool AB for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
BrainCool AB
-50.69%
-1.13
71.55%
OMX Stockholm 30
28.68%
1.80
15.95%
Quality key factors
Factor
Value
Sales Growth (5y)
38.80%
EBIT Growth (5y)
1.95%
EBIT to Interest (avg)
-25.23
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
-0.06
Sales to Capital Employed (avg)
0.25
Tax Ratio
0.55%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
0
ROE (avg)
0
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
1.21
EV to EBIT
-4.97
EV to EBITDA
-5.69
EV to Capital Employed
1.27
EV to Sales
4.80
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-25.66%
ROE (Latest)
-21.07%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Dow Theory
No Trend
Bearish
OBV
No Trend
Mildly Bullish
Technical Movement
12What is working for the Company
OPERATING CASH FLOW(Y)
Highest at SEK -49.36 MM
ROCE(HY)
Highest at -24.15%
CASH AND EQV(HY)
Highest at SEK 90.97 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -30.7 %
PRE-TAX PROFIT(Q)
Highest at SEK -8.12 MM
NET PROFIT(Q)
Highest at SEK -8.12 MM
EPS(Q)
Highest at SEK -0.02
-9What is not working for the Company
NET SALES(HY)
At SEK 14.96 MM has Grown at -34.05%
INTEREST(HY)
At SEK 1.89 MM has Grown at 92.46%
RAW MATERIAL COST(Y)
Grown by 13.27% (YoY
DEBTORS TURNOVER RATIO(HY)
Lowest at 2.08 times
Here's what is working for BrainCool AB
Operating Cash Flow
Highest at SEK -49.36 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (SEK MM)
Pre-Tax Profit
Highest at SEK -8.12 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (SEK MM)
Net Profit
Highest at SEK -8.12 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (SEK MM)
EPS
Highest at SEK -0.02
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (SEK)
Cash and Eqv
Highest at SEK 90.97 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -30.7 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Here's what is not working for BrainCool AB
Net Sales
At SEK 14.96 MM has Grown at -34.05%
Year on Year (YoY)MOJO Watch
Near term sales trend is very negative
Net Sales (SEK MM)
Interest
At SEK 1.89 MM has Grown at 92.46%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (SEK MM)
Debtors Turnover Ratio
Lowest at 2.08 times
in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio
Raw Material Cost
Grown by 13.27% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






