Why is CYBERDYNE, Inc. ?
1
Poor Management Efficiency with a low ROE of 0%
- The company has reported losses. Due to this company has reported negative ROE
2
Poor long term growth as Operating profit has grown by an annual rate -10.10% of over the last 5 years
3
Flat results in Dec 25
- INTEREST(HY) At JPY 278 MM has Grown at 64.5%
- INVENTORY TURNOVER RATIO(HY) Lowest at 2.06 times
- NET SALES(Q) Lowest at JPY 930 MM
4
Risky - Negative EBITDA
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of 62.30%, its profits have risen by 57.2%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Pharmaceuticals & Biotechnology)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is CYBERDYNE, Inc. for you?
High Risk, Medium Return
Absolute
Risk Adjusted
Volatility
CYBERDYNE, Inc.
62.3%
0.74
59.52%
Japan Nikkei 225
36.73%
1.30
28.24%
Quality key factors
Factor
Value
Sales Growth (5y)
19.59%
EBIT Growth (5y)
-10.10%
EBIT to Interest (avg)
-113.14
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
-0.17
Sales to Capital Employed (avg)
0.10
Tax Ratio
20.65%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
0
ROE (avg)
0
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
0.62
EV to EBIT
-10.96
EV to EBITDA
-17.16
EV to Capital Employed
0.55
EV to Sales
4.10
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-4.98%
ROE (Latest)
-1.78%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
No Trend
No Trend
Technical Movement
16What is working for the Company
ROCE(HY)
Highest at -0.01%
PRE-TAX PROFIT(Q)
At JPY 76 MM has Grown at 198.7%
NET PROFIT(Q)
At JPY 119 MM has Grown at 250.63%
RAW MATERIAL COST(Y)
Fallen by -4.22% (YoY
DEBT-EQUITY RATIO
(HY)
Lowest at -22.02 %
-14What is not working for the Company
INTEREST(HY)
At JPY 278 MM has Grown at 64.5%
INVENTORY TURNOVER RATIO(HY)
Lowest at 2.06 times
NET SALES(Q)
Lowest at JPY 930 MM
Here's what is working for CYBERDYNE, Inc.
Pre-Tax Profit
At JPY 76 MM has Grown at 198.7%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very positive
Pre-Tax Profit (JPY MM)
Net Profit
At JPY 119 MM has Grown at 250.63%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very positive
Net Profit (JPY MM)
Debt-Equity Ratio
Lowest at -22.02 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Raw Material Cost
Fallen by -4.22% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for CYBERDYNE, Inc.
Interest
At JPY 278 MM has Grown at 64.5%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Inventory Turnover Ratio
Lowest at 2.06 times and Fallen
In each half year in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling inventory has slowed
Inventory Turnover Ratio
Net Sales
Lowest at JPY 930 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (JPY MM)
Net Sales
Fallen at -9.36%
Year on Year (YoY)MOJO Watch
Near term sales trend is negative
Net Sales (JPY MM)
Non Operating Income
Highest at JPY 4.32 MM
in the last five periodsMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating income






