Why is CYBERDYNE, Inc. ?
1
Poor Management Efficiency with a low ROE of 0%
- The company has reported losses. Due to this company has reported negative ROE
2
Poor long term growth as Operating profit has grown by an annual rate -10.10% of over the last 5 years
3
Risky - Negative EBITDA
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of 19.08%, its profits have risen by 57.2%
4
Underperformed the market in the last 1 year
- The stock has generated a return of 19.08% in the last 1 year, much lower than market (Japan Nikkei 225) returns of 29.35%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Pharmaceuticals & Biotechnology)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is CYBERDYNE, Inc. for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
CYBERDYNE, Inc.
11.11%
0.00
42.26%
Japan Nikkei 225
28.54%
1.14
25.81%
Quality key factors
Factor
Value
Sales Growth (5y)
19.59%
EBIT Growth (5y)
-10.10%
EBIT to Interest (avg)
-113.14
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
-0.17
Sales to Capital Employed (avg)
0.10
Tax Ratio
20.65%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
0
ROE (avg)
0
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
0.62
EV to EBIT
-10.96
EV to EBITDA
-17.16
EV to Capital Employed
0.55
EV to Sales
4.10
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-4.98%
ROE (Latest)
-1.78%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bullish
No Trend
Technical Movement
22What is working for the Company
OPERATING CASH FLOW(Y)
Highest at JPY -60 MM
RAW MATERIAL COST(Y)
Fallen by -26.49% (YoY
OPERATING PROFIT(Q)
Highest at JPY -52 MM
OPERATING PROFIT MARGIN(Q)
Highest at -5.2 %
PRE-TAX PROFIT(Q)
Highest at JPY 435 MM
NET PROFIT(Q)
Highest at JPY 251 MM
EPS(Q)
Highest at JPY 1.19
-2What is not working for the Company
NET SALES(Q)
At JPY 1,000 MM has Fallen at -13.42%
Here's what is working for CYBERDYNE, Inc.
Pre-Tax Profit
At JPY 435 MM has Grown at 14,400%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very positive
Pre-Tax Profit (JPY MM)
Net Profit
At JPY 251 MM has Grown at 1,991.67%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very positive
Net Profit (JPY MM)
Operating Cash Flow
Highest at JPY -60 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (JPY MM)
Operating Profit
Highest at JPY -52 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (JPY MM)
Operating Profit Margin
Highest at -5.2 %
in the last five periodsMOJO Watch
Company's profit margin has improved
Operating Profit to Sales
Pre-Tax Profit
Highest at JPY 435 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (JPY MM)
Net Profit
Highest at JPY 251 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (JPY MM)
EPS
Highest at JPY 1.19
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (JPY)
Raw Material Cost
Fallen by -26.49% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for CYBERDYNE, Inc.
Net Sales
At JPY 1,000 MM has Fallen at -13.42%
Year on Year (YoY)MOJO Watch
Near term sales trend is very negative
Net Sales (JPY MM)






