CYBERDYNE, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3311530004
  • TKS: 7779
JPY
232.00
5 (2.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
1,027.00
953.00
930.00
963.00
1,000.00
1,215.00
1,026.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,027.00
953.00
930.00
963.00
1,000.00
1,215.00
1,026.00
Raw Material Cost
428.00
463.00
528.00
538.00
512.00
481.00
600.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.00
17.00
0.00
278.00
0.00
232.00
0.00
Selling and Distribution Expenses
569.00
610.00
417.00
403.00
477.00
824.00
463.00
Other Expenses
14.80
31.00
23.60
-5.60
21.50
13.10
29.40
Total Expenditure (Excl Depreciation)
1,168.00
1,400.00
1,181.00
1,163.00
1,204.00
1,668.00
1,357.00
Operating Profit (PBDIT) excl Other Income
-141
-447
-251
-200
-204
-453
-331
Other Income
740.00
686.00
328.00
342.00
640.00
105.00
252.00
Operating Profit (PBDIT)
753.00
392.00
229.00
298.00
588.00
-205.00
72.00
Interest
23.00
17.00
0.00
278.00
0.00
232.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
599.00
490.00
402.00
425.00
488.00
734.00
426.00
Depreciation
154.00
153.00
152.00
156.00
152.00
143.00
151.00
Profit Before Tax
577.00
221.00
76.00
-134.00
435.00
-581.00
-77.00
Tax
202.00
264.00
-50.00
44.00
185.00
-342.00
-3.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
374.00
-37.00
119.00
-180.00
251.00
-193.00
-79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
374.00
-37.00
119.00
-180.00
251.00
-193.00
-79.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-5.00
2.00
0.00
-3.00
-48.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
374.00
-42.00
121.00
-180.00
248.00
-241.00
-80.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
40,095.00
39,622.00
39,803.00
39,596.00
39,764.00
39,575.00
40,455.00
Earnings per share (EPS)
1.77
-0.18
0.57
-0.86
1.19
-0.91
-0.37
Diluted Earnings per share
1.77
-0.18
0.57
-0.86
1.19
-0.91
-0.37
Operating Profit Margin (Excl OI)
-13.73%
-46.9%
-26.99%
-20.77%
-20.4%
-37.28%
-32.26%
Gross Profit Margin
71.18%
39.24%
24.52%
2.28%
58.7%
-36.05%
7.21%
PAT Margin
36.42%
-3.88%
12.8%
-18.69%
25.1%
-15.88%
-7.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 2.70% vs -13.42% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 50.81% vs 3,200.00% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 125.00% vs 60.31% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 0.00% vs -100.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of CYBERDYNE, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,027.00
10,788.00
-9,761.00
-90.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,027.00
10,788.00
-9,761.00
-90.48%
Raw Material Cost
428.00
4,068.00
-3,640.00
-89.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.00
8.00
15.00
187.50%
Selling and Distribution Expenses
569.00
4,318.00
-3,749.00
-86.82%
Other Expenses
14.80
45.10
-30.30
-67.18%
Total Expenditure (Excl Depreciation)
1,168.00
8,845.00
-7,677.00
-86.79%
Operating Profit (PBDIT) excl Other Income
-141.00
1,943.00
-2,084.00
-107.26%
Other Income
740.00
1,262.00
-522.00
-41.36%
Operating Profit (PBDIT)
753.00
3,527.00
-2,774.00
-78.65%
Interest
23.00
8.00
15.00
187.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
599.00
6,720.00
-6,121.00
-91.09%
Depreciation
154.00
322.00
-168.00
-52.17%
Profit Before Tax
577.00
3,199.00
-2,622.00
-81.96%
Tax
202.00
1,057.00
-855.00
-80.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
374.00
2,145.00
-1,771.00
-82.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
374.00
2,145.00
-1,771.00
-82.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.00
4.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
374.00
2,141.00
-1,767.00
-82.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
40,095.00
51,132.00
-11,037.00
-21.59%
Earnings per share (EPS)
1.77
60.11
-58.34
-97.06%
Diluted Earnings per share
1.77
60.11
-58.34
-97.06%
Operating Profit Margin (Excl OI)
-13.73%
18.01%
0.00
-31.74%
Gross Profit Margin
71.18%
32.64%
0.00
38.54%
PAT Margin
36.42%
19.88%
0.00
16.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 102.70 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 7.76% vs 2.47% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 2.70% vs -13.42% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.40 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 990.48% vs -134.71% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 50.81% vs 3,200.00% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.30 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 104.42% vs -196.97% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 125.00% vs 60.31% in Jun 2025

Quarterly - Interest
Interest 2.30 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 35.29% vs 0.00% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 0.00% vs -100.00% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -13.73%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading