Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
930.00
963.00
1,000.00
1,215.00
1,026.00
988.00
1,155.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
930.00
963.00
1,000.00
1,215.00
1,026.00
988.00
1,155.00
Raw Material Cost
528.00
538.00
512.00
481.00
600.00
672.00
707.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
278.00
0.00
232.00
0.00
169.00
4.00
Selling and Distribution Expenses
417.00
403.00
477.00
824.00
463.00
540.00
528.00
Other Expenses
23.60
-5.60
21.50
13.10
29.40
3.40
20.10
Total Expenditure (Excl Depreciation)
1,181.00
1,163.00
1,204.00
1,668.00
1,357.00
1,415.00
1,440.00
Operating Profit (PBDIT) excl Other Income
-251
-200
-204
-453
-331
-427
-285
Other Income
328.00
342.00
640.00
105.00
252.00
390.00
292.00
Operating Profit (PBDIT)
229.00
298.00
588.00
-205.00
72.00
107.00
161.00
Interest
0.00
278.00
0.00
232.00
0.00
169.00
4.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
402.00
425.00
488.00
734.00
426.00
316.00
448.00
Depreciation
152.00
156.00
152.00
143.00
151.00
144.00
154.00
Profit Before Tax
76.00
-134.00
435.00
-581.00
-77.00
-207.00
3.00
Tax
-50.00
44.00
185.00
-342.00
-3.00
169.00
-2.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
119.00
-180.00
251.00
-193.00
-79.00
-317.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
119.00
-180.00
251.00
-193.00
-79.00
-317.00
12.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
0.00
-3.00
-48.00
-1.00
-60.00
-20.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
121.00
-180.00
248.00
-241.00
-80.00
-377.00
-8.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,803.00
39,596.00
39,764.00
39,575.00
40,455.00
40,420.00
40,948.00
Earnings per share (EPS)
0.57
-0.86
1.19
-0.91
-0.37
-1.5
0.05
Diluted Earnings per share
0.57
-0.86
1.19
-0.91
-0.37
-1.5
0.05
Operating Profit Margin (Excl OI)
-26.99%
-20.77%
-20.4%
-37.28%
-32.26%
-43.22%
-24.68%
Gross Profit Margin
24.52%
2.28%
58.7%
-36.05%
7.21%
-6.38%
13.59%
PAT Margin
12.8%
-18.69%
25.1%
-15.88%
-7.7%
-32.09%
1.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is -9.36% vs -7.98% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 251.25% vs 78.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 45.00% vs -2.86% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of CYBERDYNE, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
930.00
10,019.00
-9,089.00
-90.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
930.00
10,019.00
-9,089.00
-90.72%
Raw Material Cost
528.00
4,201.00
-3,673.00
-87.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
3.00
-3.00
-100.00%
Selling and Distribution Expenses
417.00
4,187.00
-3,770.00
-90.04%
Other Expenses
23.60
63.40
-39.80
-62.78%
Total Expenditure (Excl Depreciation)
1,181.00
9,025.00
-7,844.00
-86.91%
Operating Profit (PBDIT) excl Other Income
-251.00
994.00
-1,245.00
-125.25%
Other Income
328.00
277.00
51.00
18.41%
Operating Profit (PBDIT)
229.00
1,566.00
-1,337.00
-85.38%
Interest
0.00
3.00
-3.00
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
402.00
5,818.00
-5,416.00
-93.09%
Depreciation
152.00
295.00
-143.00
-48.47%
Profit Before Tax
76.00
1,267.00
-1,191.00
-94.00%
Tax
-50.00
448.00
-498.00
-111.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
119.00
815.00
-696.00
-85.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
119.00
815.00
-696.00
-85.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
4.00
-2.00
-50.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
121.00
819.00
-698.00
-85.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,803.00
45,549.00
-5,746.00
-12.61%
Earnings per share (EPS)
0.57
22.84
-22.27
-97.50%
Diluted Earnings per share
0.57
22.84
-22.27
-97.50%
Operating Profit Margin (Excl OI)
-26.99%
9.92%
0.00
-36.91%
Gross Profit Margin
24.52%
15.59%
0.00
8.93%
PAT Margin
12.80%
8.13%
0.00
4.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 93.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -3.43% vs -3.70% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -9.36% vs -7.98% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.10 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 167.22% vs -172.58% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 251.25% vs 78.89% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -9.90 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -125.00% vs 15.38% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 45.00% vs -2.86% in Dec 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -26.99%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
