Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,846.00
4,384.00
4,354.00
3,289.00
2,150.00
1,875.00
1,792.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,846.00
4,384.00
4,354.00
3,289.00
2,150.00
1,875.00
1,792.00
Raw Material Cost
1,915.00
2,316.00
2,326.00
1,798.00
897.00
768.00
677.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
273.00
303.00
482.00
193.00
4.00
2.00
100.00
Selling and Distribution Expenses
1,963.00
2,432.00
2,822.00
1,996.00
1,482.00
1,196.00
1,096.00
Other Expenses
72.70
76.20
39.50
54.20
70.90
68.70
71.20
Total Expenditure (Excl Depreciation)
4,878.00
5,813.00
6,025.00
4,529.00
3,092.00
2,653.00
2,585.00
Operating Profit (PBDIT) excl Other Income
-1032
-1429
-1671
-1240
-942
-778
-793
Other Income
1,154.00
623.00
1,354.00
504.00
302.00
556.00
490.00
Operating Profit (PBDIT)
665.00
-281.00
295.00
-218.00
-263.00
143.00
-177.00
Interest
273.00
303.00
482.00
193.00
4.00
2.00
100.00
Exceptional Items
819.00
314.00
-297.00
1,286.00
379.00
749.00
860.00
Gross Profit (PBDT)
1,931.00
2,068.00
2,028.00
1,491.00
1,253.00
1,107.00
1,115.00
Depreciation
613.00
592.00
677.00
627.00
482.00
463.00
492.00
Profit Before Tax
598.00
-862.00
-1,162.00
248.00
-370.00
426.00
91.00
Tax
443.00
-174.00
507.00
446.00
133.00
479.00
240.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.00
-577.00
-1,476.00
-298.00
-498.00
-59.00
-152.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
153.00
-577.00
-1,476.00
-298.00
-498.00
-59.00
-152.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.00
-129.00
-172.00
-95.00
-24.00
-12.00
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
147.00
-706.00
-1,648.00
-393.00
-522.00
-71.00
-149.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,622.00
39,575.00
40,752.00
42,101.00
43,413.00
43,776.00
44,268.00
Earnings per share (EPS)
0.72
-2.73
-6.99
-1.39
-2.31
-0.27
-0.71
Diluted Earnings per share
0.72
-2.73
-6.99
-1.39
-2.31
-0.27
-0.71
Operating Profit Margin (Excl OI)
-28.65%
-34.12%
-39.87%
-41.02%
-48.7%
-46.72%
-64.68%
Gross Profit Margin
31.49%
-6.16%
-11.14%
26.6%
5.21%
47.41%
32.53%
PAT Margin
3.98%
-13.16%
-33.9%
-9.06%
-23.16%
-3.15%
-8.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -12.27% vs 0.69% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 120.82% vs 57.16% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 45.91% vs 14.64% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -9.90% vs -37.14% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of CYBERDYNE, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,846.00
39,994.00
-36,148.00
-90.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,846.00
39,994.00
-36,148.00
-90.38%
Raw Material Cost
1,915.00
16,253.00
-14,338.00
-88.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
273.00
16.00
257.00
1,606.25%
Selling and Distribution Expenses
1,963.00
16,348.00
-14,385.00
-87.99%
Other Expenses
72.70
214.90
-142.20
-66.17%
Total Expenditure (Excl Depreciation)
4,878.00
34,766.00
-29,888.00
-85.97%
Operating Profit (PBDIT) excl Other Income
-1,032.00
5,228.00
-6,260.00
-119.74%
Other Income
1,154.00
1,484.00
-330.00
-22.24%
Operating Profit (PBDIT)
665.00
7,922.00
-7,257.00
-91.61%
Interest
273.00
16.00
257.00
1,606.25%
Exceptional Items
819.00
-105.00
924.00
880.00%
Gross Profit (PBDT)
1,931.00
23,741.00
-21,810.00
-91.87%
Depreciation
613.00
1,210.00
-597.00
-49.34%
Profit Before Tax
598.00
6,590.00
-5,992.00
-90.93%
Tax
443.00
1,694.00
-1,251.00
-73.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
153.00
4,887.00
-4,734.00
-96.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
153.00
4,887.00
-4,734.00
-96.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.00
9.00
-15.00
-166.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
147.00
4,896.00
-4,749.00
-97.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,622.00
48,596.00
-8,974.00
-18.47%
Earnings per share (EPS)
0.72
136.95
-136.23
-99.47%
Diluted Earnings per share
0.72
136.95
-136.23
-99.47%
Operating Profit Margin (Excl OI)
-28.65%
13.07%
0.00
-41.72%
Gross Profit Margin
31.49%
19.50%
0.00
11.99%
PAT Margin
3.98%
12.22%
0.00
-8.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 384.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -12.27% vs 0.69% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 14.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 120.82% vs 57.16% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -48.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 45.91% vs 14.64% in Mar 2025
Annual - Interest
Interest 27.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -9.90% vs -37.14% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -28.65%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
