Games Workshop Group Plc

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: GB0003718474
GBP
173.90
0.6 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Games Workshop Group Plc
Frontier Developments Plc
Tandem Group Plc
Nexteq Plc
Hornby Plc
Celtic Plc
The Character Group Plc

Why is Games Workshop Group Plc ?

1
Strong Long Term Fundamental Strength with an average Return on Equity (ROE) of 55.12%
  • Healthy long term growth as Net Sales has grown by an annual rate of 16.10% and Operating profit at 20.49%
  • Company has very low debt and has enough cash to service the debt requirements
2
With a growth in Net Profit of 4.56%, the company declared Outstanding results in Nov 25
  • The company has declared positive results for the last 4 consecutive quarters
  • OPERATING CASH FLOW(Y) Highest at GBP 485.8 MM
  • NET SALES(Q) Highest at GBP 332.1 MM
  • OPERATING PROFIT(Q) Highest at GBP 164.5 MM
3
With ROE of 64.87%, it has a fair valuation with a 17.88 Price to Book Value
  • Over the past year, while the stock has generated a return of 21.49%, its profits have risen by 16.4% ; the PEG ratio of the company is 1.7
4
Consistent Returns over the last 3 years
  • Along with generating 21.49% returns in the last 1 year, the stock has outperformed FTSE 100 in each of the last 3 annual periods
stock-recommendationReal-Time Research Report

Verdict Report

How much should you buy?

  1. Overall Portfolio exposure to Games Workshop Group Plc should be less than 10%
  2. Overall Portfolio exposure to Media & Entertainment should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Media & Entertainment)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Games Workshop Group Plc for you?

Medium Risk, High Return

Absolute
Risk Adjusted
Volatility
Games Workshop Group Plc
22.12%
7.64
26.65%
FTSE 100
13.98%
1.15
13.60%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
16.10%
EBIT Growth (5y)
20.49%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.40
Sales to Capital Employed (avg)
1.85
Tax Ratio
25.45%
Dividend Payout Ratio
87.41%
Pledged Shares
0
Institutional Holding
0.01%
ROCE (avg)
115.17%
ROE (avg)
55.12%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
28
Industry P/E
Price to Book Value
17.88
EV to EBIT
20.02
EV to EBITDA
17.22
EV to Capital Employed
34.59
EV to Sales
8.53
PEG Ratio
1.69
Dividend Yield
273.97%
ROCE (Latest)
172.76%
ROE (Latest)
64.87%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
Mildly Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

17What is working for the Company
OPERATING CASH FLOW(Y)

Highest at GBP 485.8 MM

NET SALES(Q)

Highest at GBP 332.1 MM

OPERATING PROFIT(Q)

Highest at GBP 164.5 MM

PRE-TAX PROFIT(Q)

Highest at GBP 141 MM

NET PROFIT(Q)

Highest at GBP 105.65 MM

RAW MATERIAL COST(Y)

Fallen by -0.03% (YoY

CASH AND EQV(HY)

Highest at GBP 171.1 MM

DEBT-EQUITY RATIO (HY)

Lowest at -38 %

INVENTORY TURNOVER RATIO(HY)

Highest at 4.73 times

DIVIDEND PER SHARE(HY)

Highest at GBP 10.37

EPS(Q)

Highest at GBP 3.19

0What is not working for the Company
NO KEY NEGATIVE TRIGGERS

Here's what is working for Games Workshop Group Plc

Operating Cash Flow
Highest at GBP 485.8 MM and Grown
In each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (GBP MM)

Net Sales
Highest at GBP 332.1 MM and Grown
In each period in the last five periods
MOJO Watch
Near term sales trend is very positive

Net Sales (GBP MM)

Operating Profit
Highest at GBP 164.5 MM and Grown
In each period in the last five periods
MOJO Watch
Near term Operating Profit trend is quite positive

Operating Profit (GBP MM)

Pre-Tax Profit
Highest at GBP 141 MM and Grown
In each period in the last five periods
MOJO Watch
Near term Pre-Tax Profit trend is very positive

Pre-Tax Profit (GBP MM)

Net Profit
Highest at GBP 105.65 MM and Grown
In each period in the last five periods
MOJO Watch
Near term Net Profit trend is very positive

Net Profit (GBP MM)

EPS
Highest at GBP 3.19
in the last five periods
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (GBP)

Cash and Eqv
Highest at GBP 171.1 MM
in the last six Semi-Annual periods
MOJO Watch
Short Term liquidity is improving

Cash and Cash Equivalents

Debt-Equity Ratio
Lowest at -38 %
in the last five Semi-Annual periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Inventory Turnover Ratio
Highest at 4.73 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its inventory faster

Inventory Turnover Ratio

Dividend per share
Highest at GBP 10.37
in the last five years
MOJO Watch
Company is distributing higher dividend from profits generated

DPS (GBP)

Raw Material Cost
Fallen by -0.03% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin

Raw Material Cost as a percentage of Sales

Depreciation
Highest at GBP 22.7 MM
in the last five periods
MOJO Watch
The expenditure on assets done by the company may have gone into operation

Depreciation (GBP MM)