Quality key factors
Factor
Value
Sales Growth (5y)
11.40%
EBIT Growth (5y)
12.51%
EBIT to Interest (avg)
10.04
Debt to EBITDA (avg)
1.97
Net Debt to Equity (avg)
0.50
Sales to Capital Employed (avg)
1.16
Tax Ratio
28.55%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
8.58%
ROCE (avg)
19.12%
ROE (avg)
18.80%
Valuation Key Factors 
Factor
Value
P/E Ratio
14
Industry P/E
40
Price to Book Value
1.64
EV to EBIT
10.32
EV to EBITDA
9.46
EV to Capital Employed
1.54
EV to Sales
1.66
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
14.94%
ROE (Latest)
11.60%
Loading Valuation Snapshot...
0What is working for the Company
NO KEY POSITIVE TRIGGERS
-15What is not working for the Company
PBT LESS OI(Q)
At Rs 1.38 cr has Fallen at -91.7% (vs previous 4Q average
PAT(Q)
At Rs 4.11 cr has Fallen at -68.7% (vs previous 4Q average
NET SALES(Q)
At Rs 98.40 cr has Fallen at -18.8% (vs previous 4Q average
OPERATING PROFIT TO INTEREST (Q)
Lowest at 1.90 times
PBDIT(Q)
Lowest at Rs 6.06 cr.
OPERATING PROFIT TO NET SALES (Q)
Lowest at 6.16%
NON-OPERATING INCOME(Q)
is 74.16 % of Profit Before Tax (PBT
EPS(Q)
Lowest at Rs 0.79
Loading Valuation Snapshot...
Here's what is not working for Gem Aromatics
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 1.38 cr has Fallen at -91.7% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 16.62 CrMOJO Watch
Near term PBT trend is very negative
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 4.11 cr has Fallen at -68.7% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 13.13 CrMOJO Watch
Near term PAT trend is very negative
PAT (Rs Cr)
Net Sales - Quarterly
At Rs 98.40 cr has Fallen at -18.8% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 121.15 CrMOJO Watch
Near term sales trend is very negative
Net Sales (Rs Cr)
Operating Profit to Interest - Quarterly
Lowest at 1.90 times
in the last five quartersMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Operating Profit (PBDIT) - Quarterly
Lowest at Rs 6.06 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (Rs Cr)
Operating Profit Margin - Quarterly
Lowest at 6.16%
in the last five quartersMOJO Watch
Company's efficiency has deteriorated
Operating Profit to Sales
Profit Before Tax less Other Income (PBT) - Quarterly
Lowest at Rs 1.38 cr.
in the last five quartersMOJO Watch
Near term PBT trend is negative
PBT less Other Income (Rs Cr)
Non Operating Income - Quarterly
is 74.16 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT
Earnings per Share (EPS) - Quarterly
Lowest at Rs 0.79
in the last five quartersMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (Rs)






