Why is Integra Essentia Ltd ?
1
Weak Long Term Fundamental Strength with a -5.76% CAGR growth in Operating Profits over the last 5 years
- Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.86
- The company has been able to generate a Return on Equity (avg) of 6.18% signifying low profitability per unit of shareholders funds
2
The company has declared Negative results for the last 3 consecutive quarters
- OPERATING CF(Y) Lowest at Rs -91.44 Cr
- PAT(Latest six months) At Rs 1.63 cr has Grown at -40.29%
- ROCE(HY) Lowest at 3.56%
3
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -44.37% returns in the last 1 year, the stock has also underperformed BSE500 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in FMCG)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Integra Essentia for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Integra Essentia
-44.37%
-1.06
41.73%
Sensex
4.85%
0.41
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
32.74%
EBIT Growth (5y)
-5.76%
EBIT to Interest (avg)
1.86
Debt to EBITDA (avg)
6.67
Net Debt to Equity (avg)
0.23
Sales to Capital Employed (avg)
2.38
Tax Ratio
42.83%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.08%
ROCE (avg)
1.87%
ROE (avg)
6.18%
Valuation Key Factors 
Factor
Value
P/E Ratio
66
Industry P/E
22
Price to Book Value
1.08
EV to EBIT
190.21
EV to EBITDA
44.27
EV to Capital Employed
1.06
EV to Sales
0.53
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
0.56%
ROE (Latest)
1.65%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bullish
Technical Movement
3What is working for the Company
PBDIT(Q)
Highest at Rs 2.37 cr.
OPERATING PROFIT TO NET SALES(Q)
Highest at 1.96%
PBT LESS OI(Q)
Highest at Rs 0.72 cr.
-16What is not working for the Company
OPERATING CF(Y)
Lowest at Rs -91.44 Cr
PAT(Latest six months)
At Rs 1.63 cr has Grown at -40.29%
ROCE(HY)
Lowest at 3.56%
CASH AND CASH EQUIVALENTS(HY)
Lowest at Rs 0.02 cr
DEBTORS TURNOVER RATIO(HY)
Lowest at 3.94 times
NET SALES(Q)
At Rs 120.67 cr has Grown at -7.96%
Loading Valuation Snapshot...
Here's what is working for Integra Essentia
Operating Profit (PBDIT) - Quarterly
Highest at Rs 2.37 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Operating Profit Margin - Quarterly
Highest at 1.96%
in the last five quartersMOJO Watch
Company's efficiency has improved
Operating Profit to Sales
Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 0.72 cr.
in the last five quartersMOJO Watch
Near term PBT trend is positive
PBT less Other Income (Rs Cr)
Here's what is not working for Integra Essentia
Profit After Tax (PAT) - Latest six months
At Rs 1.63 cr has Grown at -40.29%
Year on Year (YoY)MOJO Watch
Near term PAT trend is very negative
PAT (Rs Cr)
Operating Cash Flow - Annually
Lowest at Rs -91.44 Cr and Fallen
each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (Rs Cr)
Net Sales - Quarterly
At Rs 120.67 cr has Grown at -7.96%
Year on Year (YoY)MOJO Watch
Near term sales trend is negative
Net Sales (Rs Cr)
Cash and Cash Equivalents - Half Yearly
Lowest at Rs 0.02 cr
in the last six half yearly periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Debtors Turnover Ratio- Half Yearly
Lowest at 3.94 times
in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio






