Why is Responsive Industries Ltd ?
1
Poor long term growth as Net Sales has grown by an annual rate of 13.03% over the last 5 years
2
The company has declared Negative results for the last 3 consecutive quarters
- PAT(Latest six months) At Rs 45.80 cr has Grown at -54.74%
- ROCE(HY) Lowest at 10.30%
- INVENTORY TURNOVER RATIO(HY) Lowest at 6.77 times
3
With ROCE of 9.8, it has a Expensive valuation with a 2.8 Enterprise value to Capital Employed
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -15.99%, its profits have fallen by -25.1%
4
Underperformed the market in the last 1 year
- Even though the market (BSE500) generated negative returns of -0.51% in the last 1 year, its fall in the stock was much higher with a return of -15.99%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Furniture, Home Furnishing)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Responsive Ind for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Responsive Ind
-15.99%
-0.34
46.93%
Sensex
-5.98%
-0.45
13.24%
Quality key factors
Factor
Value
Sales Growth (5y)
13.03%
EBIT Growth (5y)
22.00%
EBIT to Interest (avg)
5.12
Debt to EBITDA (avg)
1.27
Net Debt to Equity (avg)
0.11
Sales to Capital Employed (avg)
0.81
Tax Ratio
3.85%
Dividend Payout Ratio
1.34%
Pledged Shares
5.65%
Institutional Holding
35.42%
ROCE (avg)
9.09%
ROE (avg)
8.19%
Valuation Key Factors 
Factor
Value
P/E Ratio
31
Industry P/E
35
Price to Book Value
3.01
EV to EBIT
28.51
EV to EBITDA
20.11
EV to Capital Employed
2.80
EV to Sales
3.49
PEG Ratio
NA
Dividend Yield
0.06%
ROCE (Latest)
9.83%
ROE (Latest)
9.55%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
Mildly Bullish
OBV
No Trend
Bullish
Technical Movement
3What is working for the Company
DEBT-EQUITY RATIO(HY)
Lowest at 0.13 times
NET SALES(Q)
Highest at Rs 430.34 cr
-19What is not working for the Company
PAT(Latest six months)
At Rs 45.80 cr has Grown at -54.74%
ROCE(HY)
Lowest at 10.30%
INVENTORY TURNOVER RATIO(HY)
Lowest at 6.77 times
OPERATING PROFIT TO INTEREST (Q)
Lowest at 6.03 times
INTEREST(Q)
Highest at Rs 7.69 cr
PBT LESS OI(Q)
Lowest at Rs 21.06 cr.
Loading Valuation Snapshot...
Here's what is working for Responsive Ind
Net Sales - Quarterly
Highest at Rs 430.34 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Net Sales - Quarterly
At Rs 430.34 cr has Grown at 28.0% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 336.11 CrMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Debt-Equity Ratio - Half Yearly
Lowest at 0.13 times
in the last five half yearly periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Here's what is not working for Responsive Ind
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 21.06 cr has Fallen at -52.8% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 44.61 CrMOJO Watch
Near term PBT trend is very negative
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Latest six months
At Rs 45.80 cr has Grown at -54.74%
Year on Year (YoY)MOJO Watch
Near term PAT trend is very negative
PAT (Rs Cr)
Interest - Quarterly
At Rs 7.69 cr has Grown at 35.63%
Quarter on Quarter (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Operating Profit to Interest - Quarterly
Lowest at 6.03 times
in the last five quartersMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Inventory Turnover Ratio- Half Yearly
Lowest at 6.77 times and Fallen
each half year in the last five half yearly periodsMOJO Watch
Company's pace of selling inventory has slowed
Inventory Turnover Ratio
Interest - Quarterly
Highest at Rs 7.69 cr
in the last five quarters and Increased by 35.63 % (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Profit Before Tax less Other Income (PBT) - Quarterly
Lowest at Rs 21.06 cr.
in the last five quartersMOJO Watch
Near term PBT trend is negative
PBT less Other Income (Rs Cr)






