Shiva Texyarn

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE705C01020
  • NSEID: SHIVATEX
  • BSEID: 511108
INR
154.20
1.5 (0.98%)
BSENSE

Jun 11, 03:30 PM

BSE+NSE Vol: 766

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Suryalata Spg.
Shahlon Silk
Mahalaxmi Rubtec
Active Clothing
Jattashankar Ind
Saraswati Saree
Bannari Amm Spg.
Shiva Texyarn
T T
Bhilwara Tech
Zodiac Cloth. Co

Why is Shiva Texyarn Ltd ?

1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 2.15 times
  • Poor long term growth as Net Sales has grown by an annual rate of 0.78% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 2.15 times
  • The company has been able to generate a Return on Equity (avg) of 5.15% signifying low profitability per unit of shareholders funds
2
Negative results in Mar 26
  • PAT(Q) At Rs 0.31 cr has Fallen at -92.3% (vs previous 4Q average)
  • OPERATING PROFIT TO INTEREST (Q) Lowest at 1.04 times
  • NET SALES(Q) At Rs 82.87 cr has Fallen at -5.1% (vs previous 4Q average)
3
Underperformed the market in the last 1 year
  • Even though the market (BSE500) generated negative returns of -5.53% in the last 1 year, its fall in the stock was much higher with a return of -29.88%
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Garments & Apparels)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Shiva Texyarn for you?

High Risk, Low Return

Absolute
Risk Adjusted
Volatility
Shiva Texyarn
-29.88%
-0.48
61.98%
Sensex
-10.52%
-0.81
13.06%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
0.78%
EBIT Growth (5y)
116.30%
EBIT to Interest (avg)
0.91
Debt to EBITDA (avg)
9.97
Net Debt to Equity (avg)
0.43
Sales to Capital Employed (avg)
1.43
Tax Ratio
24.24%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.01%
ROCE (avg)
3.61%
ROE (avg)
5.15%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
20
Industry P/E
23
Price to Book Value
1.38
EV to EBIT
13.38
EV to EBITDA
7.69
EV to Capital Employed
1.26
EV to Sales
0.77
PEG Ratio
NA
Dividend Yield
0.39%
ROCE (Latest)
9.44%
ROE (Latest)
7.04%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
No Trend
Mildly Bullish
OBV
Mildly Bearish
Mildly Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

4What is working for the Company
ROCE(HY)

Highest at 11.56%

CASH AND CASH EQUIVALENTS(HY)

Highest at Rs 11.14 cr

DEBT-EQUITY RATIO(HY)

Lowest at 0.50 times

-20What is not working for the Company
PAT(Q)

At Rs 0.31 cr has Fallen at -92.3% (vs previous 4Q average

OPERATING PROFIT TO INTEREST (Q)

Lowest at 1.04 times

NET SALES(Q)

At Rs 82.87 cr has Fallen at -5.1% (vs previous 4Q average

PBDIT(Q)

Lowest at Rs 2.47 cr.

OPERATING PROFIT TO NET SALES (Q)

Lowest at 2.98%

PBT LESS OI(Q)

Lowest at Rs -3.33 cr.

NON-OPERATING INCOME(Q)

is 461.96 % of Profit Before Tax (PBT

EPS(Q)

Lowest at Rs 0.24

Loading Valuation Snapshot...

Here's what is working for Shiva Texyarn

Cash and Cash Equivalents - Half Yearly
Highest at Rs 11.14 cr
in the last six half yearly periods
MOJO Watch
Short Term liquidity is improving

Cash and Cash Equivalents

Debt-Equity Ratio - Half Yearly
Lowest at 0.50 times
in the last five half yearly periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Here's what is not working for Shiva Texyarn

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs -3.33 cr has Fallen at -203.4% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 3.22 Cr
MOJO Watch
Near term PBT trend is very negative

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 0.31 cr has Fallen at -92.3% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 4.02 Cr
MOJO Watch
Near term PAT trend is very negative

PAT (Rs Cr)

Operating Profit to Interest - Quarterly
Lowest at 1.04 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is deteriorating

Operating Profit to Interest

Net Sales - Quarterly
At Rs 82.87 cr has Fallen at -5.1% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 87.31 Cr
MOJO Watch
Near term sales trend is negative

Net Sales (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Lowest at Rs 2.47 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is negative

Operating Profit (Rs Cr)

Operating Profit Margin - Quarterly
Lowest at 2.98%
in the last five quarters
MOJO Watch
Company's efficiency has deteriorated

Operating Profit to Sales

Profit Before Tax less Other Income (PBT) - Quarterly
Lowest at Rs -3.33 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is negative

PBT less Other Income (Rs Cr)

Non Operating Income - Quarterly
is 461.96 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model

Non Operating Income to PBT

Earnings per Share (EPS) - Quarterly
Lowest at Rs 0.24
in the last five quarters
MOJO Watch
Declining profitability; company has created lower earnings for shareholders

EPS (Rs)

Non Operating Income - Quarterly
Highest at Rs 4.25 cr
in the last five quarters
MOJO Watch
Increased income from non business activities may not be sustainable

Non Operating Income