Quality key factors
Factor
Value
Sales Growth (5y)
48.90%
EBIT Growth (5y)
148.83%
EBIT to Interest (avg)
0.30
Debt to EBITDA (avg)
0.87
Net Debt to Equity (avg)
2.99
Sales to Capital Employed (avg)
1.61
Tax Ratio
20.40%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
9.96%
ROCE (avg)
22.00%
ROE (avg)
0
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
36
Price to Book Value
10.26
EV to EBIT
42.54
EV to EBITDA
11.17
EV to Capital Employed
2.04
EV to Sales
6.96
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
4.79%
ROE (Latest)
-12.05%
Loading Valuation Snapshot...
17What is working for the Company
NET SALES(Q)
Highest at Rs 472.13 cr
OPERATING PROFIT TO INTEREST(Q)
Highest at 3.16 times
PBDIT(Q)
Highest at Rs 305.61 cr.
PAT(Q)
Highest at Rs 1.24 cr.
EPS(Q)
Highest at Rs 0.11
-2What is not working for the Company
NON-OPERATING INCOME(Q)
is 1,026.92 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Smartworks Cowor
Profit After Tax (PAT) - Quarterly
At Rs 1.24 cr has Grown at 115.7% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs -7.92 CrMOJO Watch
Near term PAT trend is very positive
PAT (Rs Cr)
Net Sales - Quarterly
Highest at Rs 472.13 cr and Grown
each quarter in the last five quartersMOJO Watch
Near term sales trend is very positive
Net Sales (Rs Cr)
Operating Profit to Interest - Quarterly
Highest at 3.16 times
in the last five quartersMOJO Watch
The company's ability to manage interest payments is improving
Operating Profit to Interest
Operating Profit (PBDIT) - Quarterly
Highest at Rs 305.61 cr. and Grown
each quarter in the last five quartersMOJO Watch
Near term Operating Profit trend is quite positive
Operating Profit (Rs Cr)
Profit After Tax (PAT) - Quarterly
Highest at Rs 1.24 cr. and Grown
each quarter in the last five quartersMOJO Watch
Near term PAT trend is very positive
PAT (Rs Cr)
Net Sales - Quarterly
At Rs 472.13 cr has Grown at 24.7% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 378.56 CrMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Earnings per Share (EPS) - Quarterly
Highest at Rs 0.11
in the last five quartersMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (Rs)
Here's what is not working for Smartworks Cowor
Non Operating Income - Quarterly
is 1,026.92 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT






