Why is Subros Ltd ?
1
Company has a low Debt to Equity ratio (avg) at 0 times
2
Healthy long term growth as Operating profit has grown by an annual rate 51.15%
3
Flat results in Sep 25
- CASH AND CASH EQUIVALENTS(HY) Lowest at Rs 58.05 cr
- DEBTORS TURNOVER RATIO(HY) Lowest at 7.10 times
- PBDIT(Q) Lowest at Rs 68.47 cr.
4
With ROE of 13.9, it has a Fair valuation with a 4.9 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 34.79%, its profits have risen by 24.9% ; the PEG ratio of the company is 1.4
5
High Institutional Holdings at 44.25%
- These investors have better capability and resources to analyse fundamentals of companies than most retail investors.
6
Consistent Returns over the last 3 years
- Along with generating 34.79% returns in the last 1 year, the stock has outperformed BSE500 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Subros should be less than 10%
- Overall Portfolio exposure to Auto Components & Equipments should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Auto Components & Equipments)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Subros for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
Subros
37.81%
0.69
50.43%
Sensex
4.56%
0.45
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
19.09%
EBIT Growth (5y)
51.15%
EBIT to Interest (avg)
11.62
Debt to EBITDA (avg)
0.14
Net Debt to Equity (avg)
-0.06
Sales to Capital Employed (avg)
2.91
Tax Ratio
25.94%
Dividend Payout Ratio
11.27%
Pledged Shares
0
Institutional Holding
44.25%
ROCE (avg)
12.74%
ROE (avg)
9.43%
Valuation Key Factors 
Factor
Value
P/E Ratio
35
Industry P/E
39
Price to Book Value
4.90
EV to EBIT
29.35
EV to EBITDA
17.57
EV to Capital Employed
5.15
EV to Sales
1.61
PEG Ratio
1.42
Dividend Yield
0.30%
ROCE (Latest)
17.54%
ROE (Latest)
13.87%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
5What is working for the Company
OPERATING CF(Y)
Highest at Rs 174.84 Cr
PAT(9M)
At Rs 127.77 cr has Grown at 25.46%
-9What is not working for the Company
CASH AND CASH EQUIVALENTS(HY)
Lowest at Rs 58.05 cr
DEBTORS TURNOVER RATIO(HY)
Lowest at 7.10 times
PBDIT(Q)
Lowest at Rs 68.47 cr.
OPERATING PROFIT TO NET SALES (Q)
Lowest at 7.78%
PBT LESS OI(Q)
Lowest at Rs 35.13 cr.
NON-OPERATING INCOME(Q)
is 35.71 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Subros
Operating Cash Flow - Annually
Highest at Rs 174.84 Cr and Grown
each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (Rs Cr)
Profit After Tax (PAT) - Nine Monthly
At Rs 127.77 cr has Grown at 25.46%
Year on Year (YoY)MOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Here's what is not working for Subros
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 35.13 cr has Fallen at -17.07%
Year on Year (YoY)MOJO Watch
Near term PBT trend is very negative
PBT less Other Income (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Lowest at Rs 68.47 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (Rs Cr)
Operating Profit Margin - Quarterly
Lowest at 7.78%
in the last five quartersMOJO Watch
Company's efficiency has deteriorated
Operating Profit to Sales
Profit Before Tax less Other Income (PBT) - Quarterly
Lowest at Rs 35.13 cr.
in the last five quartersMOJO Watch
Near term PBT trend is negative
PBT less Other Income (Rs Cr)
Non Operating Income - Quarterly
is 35.71 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT
Cash and Cash Equivalents - Half Yearly
Lowest at Rs 58.05 cr
in the last six half yearly periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Debtors Turnover Ratio- Half Yearly
Lowest at 7.10 times
in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio
Non Operating Income - Quarterly
Highest at Rs 19.51 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






