Suryoday Small

  • Market Cap: Micro Cap
  • Industry: Other Bank
  • ISIN: INE428Q01011
  • NSEID: SURYODAY
  • BSEID: 543279
INR
161.95
-0.45 (-0.28%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 5.94 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Part of MojoOne Strategy
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Ujjivan Small
Equitas Sma. Fin
AU Small Finance
Jana Small Finan
Suryoday Small
Capital Small
ESAF Small Fin
Utkarsh Small F.

Why is Suryoday Small Finance Bank Ltd ?

1
High Profitability with a Net Interest Margin of 26.08%
2
The Bank has a high Capital Adequacy Ratio of 41.80% signifying high buffers against its risk based assets
3
Healthy long term growth as Net Interest Income (ex other income) has grown by an annual rate of 26.08% and Net profit at 38.37%
4
Positive results in Jun 26
  • INTEREST EARNED(Q) Highest at Rs 622.36 cr
  • DPS(Y) Highest at Rs 1.50
  • DPR(Y) Highest at 10.49%
5
With ROA of 1, it has a Very Attractive valuation with a 0.8 Price to Book Value
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 27.72%, its profits have risen by 139.3% ; the PEG ratio of the company is 0.1
stock-recommendationReal-Time Research Report

Verdict Report

How much should you buy?

  1. Overall Portfolio exposure to Suryoday Small should be less than 10%
  2. Overall Portfolio exposure to Other Bank should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Other Bank)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Suryoday Small for you?

High Risk, High Return

Absolute
Risk Adjusted
Volatility
Suryoday Small
27.72%
0.65
42.92%
Sensex
-2.63%
-0.19
13.57%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Net Interest Income Growth (5y)
26.08%
Net Profit Growth (5y)
38.37%
Advance to Deposit
107.63%
Capital Adequacy Ratio (Tier 1)
41.80%
Gross NPA (latest)
6.60%
Gross NPA (avg)
6.19%
Coverage Ratio (avg)
60.20%
Cost to Income (avg)
65.63%
Net Interest Margin (avg)
9.14%
Operating Profit to Assets (avg)
10.57%
ROA (avg)
0.77%
Net Debt to Equity (avg)
0
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
9
Price to Book Value
0.83
PEG Ratio
0.06
Dividend Yield
0.93%
ROE (Latest)
9.23%
ROA (Latest)
0.96%
Net NPA to Book Value
8.16
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
No Trend
No Trend
OBV
Bearish
Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

27What is working for the Company
INTEREST EARNED(Q)

Highest at Rs 622.36 cr

DPS(Y)

Highest at Rs 1.50

DPR(Y)

Highest at 10.49%

PAT(Q)

Highest at Rs 75.18 cr.

EPS(Q)

Highest at Rs 7.07

NET NPA(Q)

Lowest at 1.27%

-10What is not working for the Company
OPERATING CF(Y)

Lowest at Rs 652.33 Cr

PBT LESS OI(Q)

At Rs -45.96 cr has Fallen at -14.8% (vs previous 4Q average

PBDIT(Q)

Lowest at Rs -9.30 cr.

OPERATING PROFIT TO NET SALES (Q)

Lowest at -1.49%

NON-OPERATING INCOME(Q)

is 145.10 % of Profit Before Tax (PBT

Loading Valuation Snapshot...

Here's what is working for Suryoday Small

Profit After Tax (PAT) - Quarterly
At Rs 75.18 cr has Grown at 97.9% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 37.99 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Interest Earned - Quarterly
Highest at Rs 622.36 cr and Grown
each quarter in the last five quarters
MOJO Watch
Near term sales trend is very positive

Interest Earned (Rs Cr)

Profit After Tax (PAT) - Quarterly
Highest at Rs 75.18 cr.
in the last five quarters
MOJO Watch
Near term PAT trend is positive

PAT (Rs Cr)

Earnings per Share (EPS) - Quarterly
Highest at Rs 7.07
in the last five quarters
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (Rs)

Net NPA - Quarterly
Lowest at 1.27%
in the last five quarters
MOJO Watch
Proportion of stressed loans given by the bank are falling

Net NPA (%)

Dividend per Share (DPS) - Annually
Highest at Rs 1.50
in the last five years
MOJO Watch
Company is distributing higher dividend from profits generated

DPS (Rs)

Dividend Payout Ratio (DPR) - Annually
Highest at 10.49%
in the last five years
MOJO Watch
Company is distributing higher proportion of profits generated as dividend

DPR (%)

Here's what is not working for Suryoday Small

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs -45.96 cr has Fallen at -14.8% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs -40.03 Cr
MOJO Watch
Near term PBT trend is very negative

PBT less Other Income (Rs Cr)

Operating Cash Flow - Annually
Lowest at Rs 652.33 Cr
in the last three years
MOJO Watch
The company's cash revenues from business operations are falling

Operating Cash Flows (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Lowest at Rs -9.30 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is negative

Operating Profit (Rs Cr)

Operating Profit Margin - Quarterly
Lowest at -1.49%
in the last five quarters
MOJO Watch
Company's efficiency has deteriorated

Operating Profit to Sales

Non Operating Income - Quarterly
is 145.10 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model

Non Operating Income to PBT

Non Operating Income - Quarterly
Highest at Rs 147.86 cr
in the last five quarters
MOJO Watch
Increased income from non business activities may not be sustainable

Non Operating Income