Swan Corp

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: INE665A01038
  • NSEID: SWANCORP
  • BSEID: 503310
INR
345.95
-16.1 (-4.45%)
BSENSE

Mar 13

BSE+NSE Vol: 10.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
3M India
DCM Shriram
Empire Inds.
Balmer Lawrie
TTK Healthcare
Adani Enterp.
Dhunseri Vent.
Godrej Industrie
Aspinwall & Co
Sindhu Trade
Swan Corp

Why is Swan Corp Ltd ?

1
Weak Long Term Fundamental Strength with a -211.46% CAGR growth in Operating Profits over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 32.53 times
  • The company has been able to generate a Return on Equity (avg) of 4.03% signifying low profitability per unit of shareholders funds
2
Negative results in Dec 25
  • NET SALES(Q) At Rs 1,150.02 cr has Fallen at -39.73%
  • PAT(Q) At Rs -9.87 cr has Fallen at -101.7%
  • NON-OPERATING INCOME(Q) is 670.24 % of Profit Before Tax (PBT)
3
Risky - Negative Operating Profits
  • The stock is trading risky as compared to its average historical valuations
  • Over the past year, while the stock has generated a return of -13.11%, its profits have fallen by -101.3%
4
Below par performance in long term as well as near term
  • Along with generating -13.11% returns in the last 1 year, the stock has also underperformed BSE500 in the last 3 years, 1 year and 3 months
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Diversified)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Swan Corp for you?

High Risk, Low Return

Absolute
Risk Adjusted
Volatility
Swan Corp
-13.11%
-0.31
41.93%
Sensex
1.0%
0.08
12.13%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
68.65%
EBIT Growth (5y)
-211.46%
EBIT to Interest (avg)
0.40
Debt to EBITDA (avg)
25.97
Net Debt to Equity (avg)
0.13
Sales to Capital Employed (avg)
0.31
Tax Ratio
100.00%
Dividend Payout Ratio
0.42%
Pledged Shares
8.27%
Institutional Holding
22.53%
ROCE (avg)
1.76%
ROE (avg)
4.03%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
21
Price to Book Value
1.47
EV to EBIT
-230.23
EV to EBITDA
166.90
EV to Capital Employed
1.41
EV to Sales
2.72
PEG Ratio
NA
Dividend Yield
0.03%
ROCE (Latest)
-9.09%
ROE (Latest)
7.88%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

4What is working for the Company
OPERATING PROFIT TO INTEREST(Q)

Highest at 1.41 times

DEBT-EQUITY RATIO(HY)

Lowest at 0.34 times

PBT LESS OI(Q)

Highest at Rs -23.38 cr.

-15What is not working for the Company
NET SALES(Q)

At Rs 1,150.02 cr has Fallen at -39.73%

PAT(Q)

At Rs -9.87 cr has Fallen at -101.7%

NON-OPERATING INCOME(Q)

is 670.24 % of Profit Before Tax (PBT

Loading Valuation Snapshot...

Here's what is working for Swan Corp

Operating Profit to Interest - Quarterly
Highest at 1.41 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs -23.38 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is positive

PBT less Other Income (Rs Cr)

Debt-Equity Ratio - Half Yearly
Lowest at 0.34 times
in the last five half yearly periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Here's what is not working for Swan Corp

Net Sales - Quarterly
At Rs 1,150.02 cr has Fallen at -39.73%
Year on Year (YoY)
MOJO Watch
Near term sales trend is very negative

Net Sales (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs -9.87 cr has Fallen at -101.7%
Year on Year (YoY)
MOJO Watch
Near term PAT trend is very negative

PAT (Rs Cr)

Non Operating Income - Quarterly
is 670.24 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model

Non Operating Income to PBT