Why is Swan Corp Ltd ?
1
Weak Long Term Fundamental Strength with a -292.07% CAGR growth in Operating Profits over the last 5 years
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 32.53 times
- The company has been able to generate a Return on Equity (avg) of 4.03% signifying low profitability per unit of shareholders funds
2
Negative results in Sep 25
- PAT(Latest six months) At Rs 15.31 cr has Grown at -91.95%
- PBT LESS OI(Q) At Rs -46.40 cr has Fallen at -277.91%
- OPERATING CF(Y) Lowest at Rs -528.86 Cr
3
Risky - Negative EBITDA
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -36.53%, its profits have risen by 75.5% ; the PEG ratio of the company is 0.3
4
Underperformed the market in the last 1 year
- Even though the market (BSE500) has generated returns of 1.73% in the last 1 year, the stock has hugely underperformed and has generate negative returns of -36.53% returns
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Diversified)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Swan Corp for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Swan Corp
-36.4%
-0.75
48.93%
Sensex
4.65%
0.38
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
74.42%
EBIT Growth (5y)
-292.07%
EBIT to Interest (avg)
-0.19
Debt to EBITDA (avg)
25.97
Net Debt to Equity (avg)
0.13
Sales to Capital Employed (avg)
0.31
Tax Ratio
50.20%
Dividend Payout Ratio
0.42%
Pledged Shares
8.27%
Institutional Holding
21.79%
ROCE (avg)
1.76%
ROE (avg)
4.03%
Valuation Key Factors 
Factor
Value
P/E Ratio
24
Industry P/E
22
Price to Book Value
1.92
EV to EBIT
-19.93
EV to EBITDA
-24.88
EV to Capital Employed
1.81
EV to Sales
2.97
PEG Ratio
0.32
Dividend Yield
0.02%
ROCE (Latest)
-9.09%
ROE (Latest)
7.88%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Sideways
Mildly Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
1What is working for the Company
DEBT-EQUITY RATIO(HY)
Lowest at 0.34 times
-14What is not working for the Company
PAT(Latest six months)
At Rs 15.31 cr has Grown at -91.95%
PBT LESS OI(Q)
At Rs -46.40 cr has Fallen at -277.91%
OPERATING CF(Y)
Lowest at Rs -528.86 Cr
NON-OPERATING INCOME(Q)
is 7,706.56 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Swan Corp
Debt-Equity Ratio - Half Yearly
Lowest at 0.34 times
in the last five half yearly periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Here's what is not working for Swan Corp
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs -46.40 cr has Fallen at -277.91%
Year on Year (YoY)MOJO Watch
Near term PBT trend is very negative
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs -3.82 cr has Fallen at -107.4%
Year on Year (YoY)MOJO Watch
Near term PAT trend is very negative
PAT (Rs Cr)
Operating Cash Flow - Annually
Lowest at Rs -528.86 Cr
in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (Rs Cr)
Non Operating Income - Quarterly
is 7,706.56 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT






