Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
10,841.04
8,055.24
5,426.39
5,422.52
2,880.60
3,553.99
2,314.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,841.04
8,055.24
5,426.39
5,422.52
2,880.60
3,553.99
2,314.62
Raw Material Cost
10,149.84
7,149.88
4,803.62
4,741.42
2,483.93
2,872.12
2,299.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
420.17
363.99
315.48
261.61
209.86
204.99
161.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
287.32
563.84
282.33
167.65
108.76
190.04
228.47
Selling and Distribution Expenses
245.31
199.55
205.72
155.29
106.42
75.24
77.37
Other Expenses
-70.75
-92.78
-59.78
-42.93
-31.86
-39.50
-39.03
Total Expenditure (Excl Depreciation)
10,395.15
7,349.42
5,009.34
4,896.71
2,590.35
2,947.37
2,377.29
Operating Profit (PBDIT) excl Other Income
445.90000000000003
705.8
417.1
525.8
290.2
606.5999999999999
-62.699999999999996
Other Income
7.45
12.14
24.77
5.39
5.19
16.48
0.86
Operating Profit (PBDIT)
662.51
952.38
687.15
741.38
509.38
842.48
1.56
Interest
287.32
563.84
282.33
167.65
108.76
190.04
228.47
Exceptional Items
-7.02
0.00
0.00
-26.21
-4.35
-8.82
0.00
Gross Profit (PBDT)
691.21
905.37
622.78
681.10
396.67
681.87
14.71
Depreciation
278.87
282.00
272.80
224.22
221.46
227.86
88.58
Profit Before Tax
89.29
106.54
132.02
323.31
174.82
415.76
-315.48
Tax
43.16
33.45
14.50
164.92
-20.86
97.20
-61.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.13
73.09
117.52
158.39
195.67
318.56
-254.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.13
73.09
117.52
158.39
195.67
318.56
-254.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.13
73.09
117.52
158.39
195.67
318.56
-254.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,097.52
5,076.83
5,263.66
4,014.93
3,769.17
3,644.48
3,315.75
Earnings per share (EPS)
2.67
4.23
6.8
9.16
11.32
18.42
-14.69
Diluted Earnings per share
2.67
4.23
6.8
9.16
11.32
18.42
-14.69
Operating Profit Margin (Excl OI)
3.47%
8.17%
7.18%
9.44%
9.82%
16.83%
-3.8%
Gross Profit Margin
3.4%
4.82%
7.46%
10.1%
13.76%
18.11%
-9.8%
PAT Margin
0.43%
0.91%
2.17%
2.92%
6.79%
8.96%
-10.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 34.58% vs 48.44% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -36.94% vs -37.79% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -30.32% vs 41.94% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -49.04% vs 99.72% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Adam Sugar Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
10,841.04
0
10,841.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,841.04
0
10,841.04
Raw Material Cost
10,149.84
0
10,149.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
420.17
0
420.17
Power Cost
0
0
0.00
Manufacturing Expenses
287.32
0
287.32
Selling and Distribution Expenses
245.31
0
245.31
Other Expenses
-70.75
0.00
-70.75
Total Expenditure (Excl Depreciation)
10,395.15
0
10,395.15
Operating Profit (PBDIT) excl Other Income
445.89
0.00
445.89
Other Income
7.45
0
7.45
Operating Profit (PBDIT)
662.51
0
662.51
Interest
287.32
0
287.32
Exceptional Items
-7.02
0
-7.02
Gross Profit (PBDT)
691.21
0
691.21
Depreciation
278.87
0
278.87
Profit Before Tax
89.29
0
89.29
Tax
43.16
0
43.16
Provisions and contingencies
0
0
0.00
Profit After Tax
46.13
0
46.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.13
0
46.13
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.13
0
46.13
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
5,097.52
0
5,097.52
Earnings per share (EPS)
2.67
0
2.67
Diluted Earnings per share
2.67
0
2.67
Operating Profit Margin (Excl OI)
3.47%
0%
0.00
3.47%
Gross Profit Margin
3.40%
0%
0.00
3.40%
PAT Margin
0.43%
0%
0.00
0.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,084.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 34.58% vs 48.44% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.61 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -36.94% vs -37.79% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.51 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -30.32% vs 41.94% in Sep 2024
Annual - Interest
Interest 28.73 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -49.04% vs 99.72% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.47%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
