Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
8,055.00
5,426.00
5,422.00
2,880.00
3,553.00
2,314.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,055.00
5,426.00
5,422.00
2,880.00
3,553.00
2,314.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
363.00
315.00
261.00
209.00
204.00
161.00
Operating Expenses
565.00
282.00
167.00
108.00
190.00
228.00
General and Administration Expenses
199.00
205.00
155.00
106.00
75.00
77.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,349.00
5,009.00
4,896.00
2,590.00
2,947.00
2,377.00
Operating Profit (PBDIT) excl Other Income
705.00
417.00
525.00
290.00
606.00
-62.00
Other Income
14.00
24.00
5.00
5.00
16.00
0.00
Operating Profit (PBDIT)
954.00
687.00
741.00
509.00
842.00
1.00
Interest
565.00
282.00
167.00
108.00
190.00
228.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
282.00
272.00
224.00
221.00
227.00
88.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
106.00
132.00
323.00
174.00
415.00
-315.00
Provision for Tax
52.00
14.00
164.00
-20.00
97.00
-61.00
Profit After Tax
54.00
117.00
158.00
195.00
318.00
-254.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.14
6.80
9.16
11.32
18.42
-14.69
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 48.45% vs 0.07% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 69.24% vs -20.68% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 100.41% vs 68.40% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is -53.84% vs -25.81% in Sep 2023
Compare Profit and Loss Results of Adam Sugar Mills Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
8,055.00
0
8,055.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
8,055.00
0
8,055.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
363.00
0
363.00
0%
Operating Expenses
565.00
0
565.00
0%
General and Administration Expenses
199.00
0
199.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
7,349.00
0
7,349.00
0%
Operating Profit (PBDIT) excl Other Income
705.00
0.00
705.00
0%
Other Income
14.00
0
14.00
0%
Operating Profit (PBDIT)
954.00
0
954.00
0%
Interest
565.00
0
565.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
282.00
0
282.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
106.00
0
106.00
0%
Provision for Tax
52.00
0
52.00
0%
Profit After Tax
54.00
0
54.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.1372
0
3.14
0%
Profit And Loss - Net Sales
Net Sales 8,055.24 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 48.45% vs 0.07% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 705.82 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 69.24% vs -20.68% in Sep 2023
Profit And Loss - Interest
Interest 565.81 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 100.41% vs 68.40% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 54.25 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -53.84% vs -25.81% in Sep 2023






