Adam Sugar Mills Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0010901012
PKR
60.61
0.6 (1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
2,700.90
1,609.53
3,880.46
796.94
4,167.16
1,289.42
1,801.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,700.90
1,609.53
3,880.46
796.94
4,167.16
1,289.42
1,801.72
Raw Material Cost
2,404.13
1,520.94
3,708.90
941.11
3,974.33
910.47
1,304.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
104.99
87.07
39.70
135.43
201.10
183.02
41.70
Selling and Distribution Expenses
49.75
55.30
94.63
52.08
53.12
56.46
51.89
Other Expenses
-10.50
-8.71
-3.97
-13.54
-20.11
-18.30
-4.17
Total Expenditure (Excl Depreciation)
2,453.89
1,576.24
3,803.52
993.18
4,027.45
966.93
1,356.08
Operating Profit (PBDIT) excl Other Income
247
33.3
76.9
-196.20000000000002
139.70000000000002
322.5
445.6
Other Income
14.02
-7.84
0.62
12.82
51.42
-11.58
-24.63
Operating Profit (PBDIT)
304.60
54.58
144.98
-111.14
264.08
266.26
491.33
Interest
104.99
87.07
39.70
135.43
201.10
183.02
41.70
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
296.77
88.59
171.56
-144.16
192.83
378.95
497.53
Depreciation
69.25
69.77
70.04
72.28
69.91
0.00
70.32
Profit Before Tax
130.37
-102.26
35.25
-352.88
-6.93
83.25
379.30
Tax
33.55
-69.39
46.29
-95.13
27.35
-24.48
144.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.82
-32.86
-11.04
-257.75
-34.28
107.72
234.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.82
-32.86
-11.04
-257.75
-34.28
107.72
234.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.82
-32.86
-11.04
-257.75
-34.28
107.72
234.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,284.47
5,187.66
5,220.52
5,257.50
5,702.07
5,736.35
5,657.83
Earnings per share (EPS)
5.6
-1.9
-0.64
-14.91
-1.98
6.23
13.58
Diluted Earnings per share
5.6
-1.9
-0.64
-14.91
-1.98
6.23
13.58
Operating Profit Margin (Excl OI)
8.19%
-0.46%
1.92%
-24.62%
3.43%
21.55%
24.73%
Gross Profit Margin
7.39%
-2.02%
2.71%
-35.21%
1.51%
6.46%
24.96%
PAT Margin
3.58%
-2.04%
-0.28%
-32.34%
-0.82%
8.35%
13.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -35.19% vs 1,025.97% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 382.22% vs -908.82% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 36.62% vs 1,702.54% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -47.79% vs 105.62% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Adam Sugar Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
2,700.90
0
2,700.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,700.90
0
2,700.90
Raw Material Cost
2,404.13
0
2,404.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
104.99
0
104.99
Selling and Distribution Expenses
49.75
0
49.75
Other Expenses
-10.50
0.00
-10.50
Total Expenditure (Excl Depreciation)
2,453.89
0
2,453.89
Operating Profit (PBDIT) excl Other Income
247.02
0.00
247.02
Other Income
14.02
0
14.02
Operating Profit (PBDIT)
304.60
0
304.60
Interest
104.99
0
104.99
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
296.77
0
296.77
Depreciation
69.25
0
69.25
Profit Before Tax
130.37
0
130.37
Tax
33.55
0
33.55
Provisions and contingencies
0
0
0.00
Profit After Tax
96.82
0
96.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.82
0
96.82
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.82
0
96.82
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
5,284.47
0
5,284.47
Earnings per share (EPS)
5.60
0
5.60
Diluted Earnings per share
5.60
0
5.60
Operating Profit Margin (Excl OI)
8.19%
0%
0.00
8.19%
Gross Profit Margin
7.39%
0%
0.00
7.39%
PAT Margin
3.58%
0%
0.00
3.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 270.09 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 67.81% vs -58.52% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -35.19% vs 1,025.97% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 9.68 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 394.22% vs -199.09% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 382.22% vs -908.82% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.06 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 365.71% vs -56.79% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 36.62% vs 1,702.54% in Jun 2024

Quarterly - Interest
Interest 10.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 20.55% vs 119.40% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -47.79% vs 105.62% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.19%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024