Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
23,767.09
16,607.36
13,292.72
11,257.52
9,926.33
11,415.96
7,305.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,767.09
16,607.36
13,292.72
11,257.52
9,926.33
11,415.96
7,305.45
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
1,365.74
1,028.95
755.13
821.23
755.89
924.21
838.94
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,032.94
951.70
986.65
885.07
930.76
973.24
586.92
Power Cost
6,207.68
5,459.39
5,224.16
3,844.87
2,887.07
3,697.36
2,291.12
Manufacturing Expenses
4,739.70
842.22
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,013.76
2,153.89
1,809.17
1,500.18
1,402.25
1,334.52
826.24
Total Expenditure (Excl Depreciation)
15,359.82
10,436.15
8,775.11
7,051.35
5,975.97
6,929.33
4,543.22
Operating Profit (PBDIT) excl Other Income
8,407.27
6,171.21
4,517.61
4,206.17
3,950.36
4,486.63
2,762.23
Other Income
679.46
610.95
547.74
603.95
532.60
265.33
255.35
Operating Profit (PBDIT)
9,086.73
6,782.16
5,065.35
4,810.12
4,482.96
4,751.96
3,017.58
Interest
3,259.16
2,766.51
2,781.47
2,364.95
2,116.99
2,238.49
1,391.03
Exceptional Items
-1,506.02
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,321.55
4,015.65
2,283.88
2,445.17
2,365.97
2,513.47
1,626.55
Depreciation
1,905.95
1,776.08
1,607.74
1,427.15
1,328.88
1,174.02
882.15
Profit Before Tax
1,074.85
1,779.56
1,711.72
1,700.49
1,619.90
1,106.68
840.24
Tax
153.16
583.95
431.12
464.74
330.33
400.19
281.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
921.69
1,195.61
1,280.60
1,235.75
1,289.57
706.49
559.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
921.69
1,195.61
1,280.60
1,235.75
1,289.57
706.49
559.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
138.28
-58.33
-24.27
-31.14
-65.53
35.33
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,059.97
1,137.28
1,256.33
1,204.61
1,224.04
741.82
559.20
Equity Capital
1,201.28
1,115.49
1,115.49
1,099.81
1,099.81
1,099.81
1,099.81
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
20,866.92
11,526.06
10,633.68
8,813.01
7,819.47
7,399.15
3,535.04
Earnings per share (EPS)
8.82
10.2
11.26
10.95
11.13
6.74
5.08
Diluted Earnings per share
9.05
12.87
5.35
5.06
9.02
2.94
2.3
Operating Profit Margin (Excl OI)
35.37%
37.16%
33.99%
40.31%
43.08%
39.3%
37.81%
Gross Profit Margin
18.18%
24.18%
17.18%
23.43%
25.8%
22.02%
22.26%
PAT Margin
3.88%
7.2%
9.63%
11.84%
14.06%
6.19%
7.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 43.11% vs 24.94% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -6.80% vs -9.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 36.23% vs 36.60% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 17.81% vs -0.54% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Adani Energy Sol With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
23,767.09
65,478.24
-41,711.15
-63.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,767.09
65,478.24
-41,711.15
-63.70%
Raw Material Cost
0.00
4,921.46
-4,921.46
-100.00%
Purchase of Finished goods
1,365.74
31.84
1,333.90
4,189.38%
(Increase) / Decrease In Stocks
0.00
-440.76
440.76
100.00%
Employee Cost
1,032.94
4,372.92
-3,339.98
-76.38%
Power Cost
6,207.68
34,442.08
-28,234.40
-81.98%
Manufacturing Expenses
4,739.70
1,277.81
3,461.89
270.92%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,013.76
7,071.61
-5,057.85
-71.52%
Total Expenditure (Excl Depreciation)
15,359.82
51,676.96
-36,317.14
-70.28%
Operating Profit (PBDIT) excl Other Income
8,407.27
13,801.28
-5,394.01
-39.08%
Other Income
679.46
1,513.93
-834.47
-55.12%
Operating Profit (PBDIT)
9,086.73
15,315.21
-6,228.48
-40.67%
Interest
3,259.16
4,702.44
-1,443.28
-30.69%
Exceptional Items
-1,506.02
-122.05
-1,383.97
-1,133.94%
Gross Profit (PBDT)
4,321.55
10,490.72
-6,169.17
-58.81%
Depreciation
1,905.95
4,116.86
-2,210.91
-53.70%
Profit Before Tax
1,074.85
5,526.29
-4,451.44
-80.55%
Tax
153.16
1,544.25
-1,391.09
-90.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
921.69
3,982.04
-3,060.35
-76.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
921.69
3,982.04
-3,060.35
-76.85%
Share in Profit of Associates
0.00
793.33
-793.33
-100.00%
Minority Interest
138.28
-804.37
942.65
117.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,059.97
3,971.00
-2,911.03
-73.31%
Equity Capital
1,201.28
319.56
881.72
275.92%
Face Value
10.00
1.00
0.00
Reserves
20,866.92
35,521.11
-14,654.19
-41.25%
Earnings per share (EPS)
8.82
12.43
-3.61
-29.04%
Diluted Earnings per share
9.05
12.41
-3.36
-27.07%
Operating Profit Margin (Excl OI)
35.37%
21.08%
0.00
14.29%
Gross Profit Margin
18.18%
16.02%
0.00
2.16%
PAT Margin
3.88%
7.29%
0.00
-3.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 23,767.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.11% vs 24.94% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,059.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.80% vs -9.48% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,407.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.23% vs 36.60% in Mar 2024
Annual - Interest
Interest 3,259.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.81% vs -0.54% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.37%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






