Adani Energy Sol

36
Sell
  • Market Cap: Large Cap
  • Industry: Power
  • ISIN: INE931S01010
  • NSEID: ADANIENSOL
  • BSEID: 539254
INR
969.45
-1.45 (-0.15%)
BSENSE

Dec 05

BSE+NSE Vol: 3.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
16,607.00
13,292.00
11,257.00
9,926.00
11,415.00
7,305.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,607.00
13,292.00
11,257.00
9,926.00
11,415.00
7,305.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
1,028.00
755.00
821.00
755.00
924.00
838.00
Power & Fuel Cost
5,459.00
5,224.00
3,844.00
2,887.00
3,697.00
2,291.00
Employee Cost
951.00
986.00
885.00
930.00
973.00
586.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,436.00
8,775.00
7,051.00
5,975.00
6,929.00
4,543.00
Operating Profit (PBDIT) excl Other Income
6,171.00
4,517.00
4,206.00
3,950.00
4,486.00
2,762.00
Other Income
610.00
547.00
603.00
532.00
265.00
255.00
Operating Profit (PBDIT)
6,782.00
5,065.00
4,810.00
4,482.00
4,751.00
3,017.00
Interest
2,766.00
2,781.00
2,364.00
2,116.00
2,238.00
1,391.00
Profit before Depriciation and Tax
4,015.00
2,283.00
2,445.00
2,365.00
2,513.00
1,626.00
Depreciation
1,776.00
1,607.00
1,427.00
1,328.00
1,174.00
882.00
Profit Before Taxation & Exceptional Items
2,239.00
676.00
1,018.00
1,037.00
1,339.00
744.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,779.00
1,711.00
1,700.00
1,619.00
1,106.00
840.00
Provision for Tax
583.00
431.00
464.00
330.00
400.00
281.00
Profit After Tax
1,195.00
1,280.00
1,235.00
1,289.00
706.00
559.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,149.00
1,955.00
1,009.00
577.00
172.00
1,061.00
Profit Available for appropriations
4,286.00
3,211.00
2,213.00
1,801.00
914.00
1,620.00
Appropriations
4,286.00
3,211.00
2,213.00
1,801.00
914.00
1,620.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
10.20
11.10
8.90
9.02
2.94
2.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 27.71% vs 120.55% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 274.35% vs 145.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 52.35% vs -16.40% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 3.84% vs 249.37% in Mar 2024

Compare Profit and Loss Results of Adani Energy Sol
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
16,607.00
65,478.00
-48,871.00
-74.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,607.00
65,478.00
-48,871.00
-74.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-440.00
440.00
100.00%
Raw Materials Consumed
1,028.00
4,953.00
-3,925.00
-79.24%
Power & Fuel Cost
5,459.00
34,442.00
-28,983.00
-84.15%
Employee Cost
951.00
4,372.00
-3,421.00
-78.25%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
-3.00
3.00
100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,436.00
51,548.00
-41,112.00
-79.75%
Operating Profit (PBDIT) excl Other Income
6,171.00
13,929.00
-7,758.00
-55.70%
Other Income
610.00
1,513.00
-903.00
-59.68%
Operating Profit (PBDIT)
6,782.00
15,443.00
-8,661.00
-56.08%
Interest
2,766.00
4,702.00
-1,936.00
-41.17%
Profit before Depriciation and Tax
4,015.00
10,741.00
-6,726.00
-62.62%
Depreciation
1,776.00
4,116.00
-2,340.00
-56.85%
Profit Before Taxation & Exceptional Items
2,239.00
6,624.00
-4,385.00
-66.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,779.00
6,319.00
-4,540.00
-71.85%
Provision for Tax
583.00
1,544.00
-961.00
-62.24%
Profit After Tax
1,195.00
3,982.00
-2,787.00
-69.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,149.00
23,923.00
-20,774.00
-86.84%
Profit Available for appropriations
4,286.00
27,894.00
-23,608.00
-84.63%
Appropriations
4,286.00
27,894.00
-23,608.00
-84.63%
Equity Dividend (%)
0%
250%
-250.00
Earnings Per Share
10.2
12.42
-2.22
-17.87%
Profit And Loss - Net Sales
Net Sales 1,937.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.71% vs 120.55% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 274.35% vs 145.91% in Mar 2024

Profit And Loss - Interest
Interest 529.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.35% vs -16.40% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 617.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.84% vs 249.37% in Mar 2024