Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,684.78
1,353.19
1,226.61
1,292.96
1,067.91
1,233.84
1,406.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,684.78
1,353.19
1,226.61
1,292.96
1,067.91
1,233.84
1,406.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
365.19
320.76
277.20
253.25
240.70
242.02
277.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.06
35.06
22.87
19.76
47.06
75.05
143.50
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
283.56
236.38
221.55
200.33
179.19
215.01
302.35
Total Expenditure (Excl Depreciation)
695.81
592.20
521.62
473.34
466.95
532.08
723.35
Operating Profit (PBDIT) excl Other Income
988.97
760.99
704.99
819.62
600.96
701.76
682.72
Other Income
301.04
287.39
127.10
115.56
137.93
0.93
1.18
Operating Profit (PBDIT)
1,290.01
1,048.38
832.09
935.18
738.89
702.69
683.90
Interest
5.66
5.63
3.90
4.86
5.56
5.44
5.73
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,284.35
1,042.75
828.19
930.32
733.33
697.25
678.17
Depreciation
39.81
34.60
34.33
35.62
37.44
36.52
32.40
Profit Before Tax
1,244.54
1,008.15
793.86
894.70
695.89
660.73
645.77
Tax
313.94
227.79
197.48
221.93
169.61
166.33
198.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
930.60
780.36
596.38
672.77
526.28
494.40
446.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
930.60
780.36
596.38
672.77
526.28
494.40
446.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
930.60
780.36
596.38
672.77
526.28
494.40
446.80
Equity Capital
144.24
144.05
144.00
144.00
18.00
18.00
18.00
Face Value
5.0
5.0
5.0
5.0
10.0
10.0
10.0
Reserves
3,582.62
3,024.83
2,372.99
2,052.46
1,686.61
1,298.87
1,202.57
Earnings per share (EPS)
32.26
27.09
20.71
23.36
36.55
34.33
31.03
Diluted Earnings per share
32.18
27.02
20.65
23.29
292.38
17.17
15.51
Operating Profit Margin (Excl OI)
58.7%
56.24%
57.47%
63.39%
56.27%
56.88%
48.56%
Gross Profit Margin
76.23%
77.06%
67.52%
71.95%
68.67%
56.51%
48.23%
PAT Margin
55.24%
57.67%
48.62%
52.03%
49.28%
40.07%
31.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.50% vs 10.32% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 19.25% vs 30.85% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 29.96% vs 7.94% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.53% vs 44.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Aditya AMC With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,684.78
1,420.15
264.63
18.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,684.78
1,420.15
264.63
18.63%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
365.19
138.53
226.66
163.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
47.06
0.00
47.06
Selling and Distribution Expenses
0.00
15.42
-15.42
-100.00%
Other Expenses
283.56
890.69
-607.13
-68.16%
Total Expenditure (Excl Depreciation)
695.81
1,044.64
-348.83
-33.39%
Operating Profit (PBDIT) excl Other Income
988.97
375.51
613.46
163.37%
Other Income
301.04
115.04
186.00
161.68%
Operating Profit (PBDIT)
1,290.01
490.55
799.46
162.97%
Interest
5.66
4.10
1.56
38.05%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,284.35
486.45
797.90
164.03%
Depreciation
39.81
35.40
4.41
12.46%
Profit Before Tax
1,244.54
451.04
793.50
175.93%
Tax
313.94
110.32
203.62
184.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
930.60
340.72
589.88
173.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
930.60
340.72
589.88
173.13%
Share in Profit of Associates
0.00
2.40
-2.40
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
930.60
343.12
587.48
171.22%
Equity Capital
144.24
40.00
104.24
260.60%
Face Value
5.00
2.00
0.00
Reserves
3,582.62
1,965.34
1,617.28
82.29%
Earnings per share (EPS)
32.26
17.16
15.10
88.00%
Diluted Earnings per share
32.18
17.16
15.02
87.53%
Operating Profit Margin (Excl OI)
58.70%
26.44%
0.00
32.26%
Gross Profit Margin
76.23%
34.25%
0.00
41.98%
PAT Margin
55.24%
24.16%
0.00
31.08%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,684.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.50% vs 10.32% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 930.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.25% vs 30.85% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 988.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.96% vs 7.94% in Mar 2024
Annual - Interest
Interest 5.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.53% vs 44.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 58.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
