Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
908.71
810.83
646.15
615.59
635.14
473.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
908.71
810.83
646.15
615.59
635.14
473.84
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
187.72
178.62
157.18
135.87
144.76
118.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.96
22.51
16.40
8.73
10.75
29.93
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
144.48
139.00
110.70
107.15
96.16
87.27
Total Expenditure (Excl Depreciation)
360.16
340.13
284.28
251.75
251.67
235.78
Operating Profit (PBDIT) excl Other Income
548.55
470.70
361.87
363.84
383.47
238.06
Other Income
163.03
190.65
133.45
45.78
73.29
77.88
Operating Profit (PBDIT)
711.58
661.35
495.32
409.62
456.76
315.94
Interest
2.59
2.83
2.47
2.12
2.55
2.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
708.99
658.52
492.85
407.50
454.21
313.01
Depreciation
21.11
18.92
15.76
17.28
17.82
18.96
Profit Before Tax
687.88
639.60
477.09
390.22
436.39
294.05
Tax
169.45
161.55
114.43
95.69
108.37
71.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
518.43
478.05
362.66
294.53
328.02
222.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
518.43
478.05
362.66
294.53
328.02
222.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
518.43
478.05
362.66
294.53
328.02
222.78
Equity Capital
144.34
144.15
144.04
144.00
144.00
18.00
Face Value
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
17.96
16.58
12.59
10.23
11.39
15.47
Diluted Earnings per share
17.92
16.55
12.56
10.2
11.36
123.77
Operating Profit Margin (Excl OI)
60.37%
58.05%
56.0%
59.1%
0.0%
50.24%
Gross Profit Margin
78.02%
81.22%
76.27%
66.2%
0.0%
66.06%
PAT Margin
57.05%
58.96%
56.13%
47.85%
0.0%
47.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 12.07% vs 25.49% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 8.45% vs 31.82% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 16.54% vs 30.07% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -8.48% vs 14.57% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Aditya AMC With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
908.71
712.07
196.64
27.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
908.71
712.07
196.64
27.62%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
187.72
82.97
104.75
126.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
27.96
0.00
27.96
Selling and Distribution Expenses
0.00
9.37
-9.37
-100.00%
Other Expenses
144.48
396.60
-252.12
-63.57%
Total Expenditure (Excl Depreciation)
360.16
488.94
-128.78
-26.34%
Operating Profit (PBDIT) excl Other Income
548.55
223.13
325.42
145.84%
Other Income
163.03
66.95
96.08
143.51%
Operating Profit (PBDIT)
711.58
290.08
421.50
145.30%
Interest
2.59
3.08
-0.49
-15.91%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
708.99
287.00
421.99
147.03%
Depreciation
21.11
20.69
0.42
2.03%
Profit Before Tax
687.88
266.29
421.59
158.32%
Tax
169.45
64.52
104.93
162.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
518.43
201.77
316.66
156.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
518.43
201.77
316.66
156.94%
Share in Profit of Associates
0.00
-1.76
1.76
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
518.43
200.01
318.42
159.20%
Equity Capital
144.34
40.00
104.34
260.85%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
17.96
10.00
7.96
79.60%
Diluted Earnings per share
17.92
10.00
7.92
79.20%
Operating Profit Margin (Excl OI)
60.37%
31.34%
0.00
29.03%
Gross Profit Margin
78.02%
40.31%
0.00
37.71%
PAT Margin
57.05%
28.09%
0.00
28.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 908.71 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 12.07% vs 25.49% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 518.43 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 8.45% vs 31.82% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 548.55 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 16.54% vs 30.07% in Sep 2024
Half Yearly - Interest
Interest 2.59 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -8.48% vs 14.57% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 60.37%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






