Aditya AMC

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE404A01024
  • NSEID: ABSLAMC
  • BSEID: 543374
INR
726.50
-1 (-0.14%)
BSENSE

Dec 05

BSE+NSE Vol: 1.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
144.24
144.05
144.00
144.00
18.00
18.00
Share Warrants & Outstandings
Total Reserve
3,501.37
2,930.02
2,294.74
2,004.17
1,686.61
1,298.87
Shareholder's Funds
3,726.87
3,168.88
2,516.99
2,196.46
1,704.61
1,316.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
80.72
61.37
34.75
25.19
13.73
14.62
Other Long Term Liabilities
26.69
20.55
37.7
24.91
18.92
13.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
53.99
47.64
51.88
37.47
103.97
70.56
Total Non-Current Liabilities
148.78
140.46
82.79
79.56
73.05
76.70
Current Liabilities
Trade Payables
68.11
57.62
48.19
30.41
37.39
47.40
Other Current Liabilities
18.75
14.02
59.76
18.27
19.19
12.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
51.53
44.18
41.20
37.45
94.55
70.55
Total Current Liabilities
548.96
462.53
395.47
325.85
416.56
353.75
Total Liabilities
4,114.43
3,501.85
2,788.13
2,434.74
1,984.55
1,571.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
146.57
126.92
102.80
89.11
78.68
69.74
Less: Accumulated Depreciation
97.88
86.18
75.28
65.58
53.16
38.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
48.69
40.74
27.52
23.53
25.52
31.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.63
0.62
1.05
1.53
0.08
0.15
Intangible assets under development
0.79
1.32
1.03
1.39
1.01
0.83
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,691.69
3,122.17
2,359.17
2,120.98
1,726.25
1,263.36
Long Term Loans & Advances
0.00
0.00
0.00
0.01
0.03
0.12
Other Non Current Assets
0.00
0.00
0.12
0.17
0.10
0.06
Total Non-Current Assets
165.62
150.40
131.39
89.57
81.84
125.14
Current Assets Loans & Advances
Current Investments
3,691.69
3,122.17
2,359.17
2,120.98
1,726.25
1,263.36
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
57.87
40.73
24.53
26.16
30.95
40.46
Cash and Bank
103.41
84.82
126.63
97.93
56.84
46.89
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
18.75
14.02
59.76
18.27
19.19
12.93
Total Current Assets
3,871.72
3,261.74
2,570.10
2,263.34
1,833.23
1,363.65
Net Current Assets (Including Current Investments)
3,322.76
2,799.21
2,174.63
1,937.49
1,416.67
1,009.89
Total Current Assets Excluding Current Investments
180.03
139.57
210.93
142.36
106.98
100.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,114.43
3,501.85
2,788.13
2,434.74
1,984.55
1,571.96
Contingent Liabilities
106.07
20.99
225.45
191.69
33.68
26.97
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
129.19
109.99
87.4
76.27
118.37625
91.45
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 29.88% vs -45.49% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 19.25% vs 44.82% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 18.24% vs 32.34% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 18.70% vs 26.91% in Mar 2024

Compare Balance Sheet Results of Aditya AMC
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
144.24
40.00
104.24
260.60%
Share Warrants & Outstandings
Total Reserve
3,501.37
1,965.34
1,536.03
78.16%
Shareholder's Funds
3,726.87
2,005.34
1,721.53
85.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
80.72
-4.07
84.79
2,083.29%
Other Long Term Liabilities
26.69
16.16
10.53
65.16%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
53.99
0.79
53.20
6,734.18%
Total Non-Current Liabilities
148.78
12.88
135.90
1,055.12%
Current Liabilities
Trade Payables
68.11
89.22
-21.11
-23.66%
Other Current Liabilities
18.75
838.97
-820.22
-97.77%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
51.53
34.36
17.17
49.97%
Total Current Liabilities
548.96
962.54
-413.58
-42.97%
Total Liabilities
4,114.43
2,980.77
1,133.66
38.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
146.57
566.22
-419.65
-74.11%
Less: Accumulated Depreciation
97.88
252.40
-154.52
-61.22%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
48.69
313.82
-265.13
-84.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.63
14.82
-14.19
-95.75%
Intangible assets under development
0.79
6.70
-5.91
-88.21%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3,691.69
1,312.37
2,379.32
181.30%
Long Term Loans & Advances
0.00
63.33
-63.33
-100.00%
Other Non Current Assets
0.00
11.69
-11.69
-100.00%
Total Non-Current Assets
165.62
1,730.50
-1,564.88
-90.43%
Current Assets Loans & Advances
Current Investments
3,691.69
683.22
3,008.47
440.34%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
57.87
129.86
-71.99
-55.44%
Cash and Bank
103.41
374.23
-270.82
-72.37%
Other Current Assets
0
57.10
-57.10
-100.00%
Short Term Loans and Advances
18.75
5.86
12.89
219.97%
Total Current Assets
3,871.72
1,250.27
2,621.45
209.67%
Net Current Assets (Including Current Investments)
3,322.76
287.73
3,035.03
1,054.82%
Total Current Assets Excluding Current Investments
180.03
567.05
-387.02
-68.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,114.43
2,980.77
1,133.66
38.03%
Contingent Liabilities
106.07
123.64
-17.57
-14.21%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
129.19
100.27
28.92
28.84%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 26.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.88% vs -45.49% in Mar 2024

Annual - Fixed Assets
Fixed Assets 49.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.25% vs 44.82% in Mar 2024

Annual - Investments
Investments 3,691.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.24% vs 32.34% in Mar 2024

Annual - Current Assets
Current Assets 3,871.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.70% vs 26.91% in Mar 2024