Ajmera Realty

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE298G01027
  • NSEID: AJMERA
  • BSEID: 513349
INR
988.55
2.55 (0.26%)
BSENSE

Dec 05

BSE+NSE Vol: 1.89 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
737.95
699.96
431.10
482.68
346.72
344.38
392.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
737.95
699.96
431.10
482.68
346.72
344.38
392.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
57.20
-1.97
-48.79
0.00
0.00
0.00
3.71
Employee Cost
38.85
41.14
17.92
27.82
25.57
26.70
25.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
411.20
459.61
337.54
338.70
225.73
213.23
225.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
-0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
507.25
498.78
306.67
366.52
251.30
239.93
254.39
Operating Profit (PBDIT) excl Other Income
230.70
201.18
124.43
116.16
95.42
104.45
138.31
Other Income
15.10
7.87
9.53
6.43
5.07
6.23
8.31
Operating Profit (PBDIT)
245.80
209.05
133.96
122.59
100.49
110.68
146.62
Interest
75.66
68.53
36.27
59.18
57.71
65.85
50.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
170.14
140.52
97.69
63.41
42.78
44.83
96.35
Depreciation
3.05
1.71
1.50
1.68
1.78
2.17
2.41
Profit Before Tax
167.09
138.81
96.19
61.73
41.00
42.66
93.94
Tax
40.66
34.89
24.60
15.39
9.51
9.72
17.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.43
103.92
71.59
46.34
31.49
32.94
76.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.43
103.92
71.59
46.34
31.49
32.94
76.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.48
-1.08
-0.09
-0.95
-1.31
-0.24
-1.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
125.95
102.84
71.50
45.39
30.18
32.70
75.22
Equity Capital
39.36
35.48
35.48
35.48
35.48
35.48
35.48
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,167.15
830.21
738.19
674.41
634.15
603.26
575.70
Earnings per share (EPS)
32.0
28.99
20.15
12.79
8.51
9.22
21.2
Diluted Earnings per share
34.01
28.94
20.22
12.75
8.71
9.17
21.05
Operating Profit Margin (Excl OI)
31.26%
28.74%
28.86%
24.07%
27.52%
30.33%
36.25%
Gross Profit Margin
23.06%
20.08%
22.66%
13.14%
12.34%
13.02%
25.25%
PAT Margin
17.13%
14.85%
16.61%
9.6%
9.08%
9.57%
19.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.43% vs 62.37% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 22.47% vs 43.83% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.67% vs 61.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 10.40% vs 88.94% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Ajmera Realty With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
737.95
408.47
329.48
80.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
737.95
408.47
329.48
80.66%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
4.71
-4.71
-100.00%
(Increase) / Decrease In Stocks
57.20
-280.96
338.16
120.36%
Employee Cost
38.85
25.73
13.12
50.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
411.20
427.21
-16.01
-3.75%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
115.55
-115.55
-100.00%
Total Expenditure (Excl Depreciation)
507.25
292.24
215.01
73.57%
Operating Profit (PBDIT) excl Other Income
230.70
116.23
114.47
98.49%
Other Income
15.10
117.88
-102.78
-87.19%
Operating Profit (PBDIT)
245.80
234.11
11.69
4.99%
Interest
75.66
134.92
-59.26
-43.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
170.14
99.19
70.95
71.53%
Depreciation
3.05
2.67
0.38
14.23%
Profit Before Tax
167.09
96.52
70.57
73.11%
Tax
40.66
41.34
-0.68
-1.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
126.43
55.18
71.25
129.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
126.43
55.18
71.25
129.12%
Share in Profit of Associates
0.00
-9.27
9.27
100.00%
Minority Interest
-0.48
0.63
-1.11
-176.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
125.95
46.54
79.41
170.63%
Equity Capital
39.36
135.60
-96.24
-70.97%
Face Value
10.00
10.00
0.00
Reserves
1,167.15
2,272.65
-1,105.50
-48.64%
Earnings per share (EPS)
32.00
3.43
28.57
832.94%
Diluted Earnings per share
34.01
4.25
29.76
700.24%
Operating Profit Margin (Excl OI)
31.26%
28.45%
0.00
2.81%
Gross Profit Margin
23.06%
24.28%
0.00
-1.22%
PAT Margin
17.13%
13.51%
0.00
3.62%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 737.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.43% vs 62.37% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 125.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.47% vs 43.83% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 230.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.67% vs 61.68% in Mar 2024

Annual - Interest
Interest 75.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.40% vs 88.94% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.26%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024