Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
39.36
35.48
35.48
35.48
35.48
35.48
Share Warrants & Outstandings
Total Reserve
1,167.15
830.21
738.19
674.41
629.18
603.26
Shareholder's Funds
1,206.51
865.70
773.67
709.89
664.66
638.75
Minority Interest
116.76
127.95
119.49
101.47
101.50
104.72
Long-Term Borrowings
573.70
764.32
805.91
773.05
693.70
865.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
573.70
764.32
805.91
773.05
693.70
865.53
Deferred Tax Assets / Liabilities
-1.12
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
11.42
11.82
46.72
126.67
174.88
75.8
Long Term Trade Payables
17.14
28.18
0.00
0.00
19.73
20.11
Long Term Provisions
6.00
5.91
3.40
3.02
3.02
4.71
Total Non-Current Liabilities
607.14
810.23
856.02
945.05
891.33
966.15
Current Liabilities
Trade Payables
59.20
37.07
38.27
41.93
28.65
33.87
Other Current Liabilities
140.75
60.81
102.06
155.91
111.14
213.30
Short Term Borrowings
102.64
43.31
19.87
52.32
81.55
0.08
Short Term Provisions
20.37
18.33
10.35
11.89
18.16
14.72
Total Current Liabilities
322.96
159.52
170.55
262.06
239.49
261.97
Total Liabilities
2,253.37
1,963.39
1,919.74
2,018.47
1,896.99
1,971.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
100.82
95.16
91.55
87.19
85.76
93.13
Less: Accumulated Depreciation
23.79
23.75
22.81
20.90
19.71
17.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
77.03
71.42
68.74
66.30
66.05
75.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
92.56
98.73
55.38
14.44
34.48
34.49
Long Term Loans & Advances
81.48
79.03
274.67
453.43
449.59
397.79
Other Non Current Assets
76.11
86.01
48.48
53.34
48.91
30.62
Total Non-Current Assets
327.18
335.19
447.27
587.51
599.03
538.54
Current Assets Loans & Advances
Current Investments
31.65
10.91
10.74
10.15
15.62
32.20
Inventories
1,291.90
1,156.73
1,175.31
999.29
941.71
999.54
Sundry Debtors
316.10
215.00
134.95
264.27
179.32
210.39
Cash and Bank
101.40
116.77
40.26
35.32
42.68
22.05
Other Current Assets
23.80
14.60
15.34
101.23
104.75
97.83
Short Term Loans and Advances
161.34
114.20
95.89
20.70
13.88
71.02
Total Current Assets
1,926.19
1,628.21
1,472.47
1,430.96
1,297.96
1,433.04
Net Current Assets (Including Current Investments)
1,603.23
1,468.69
1,301.92
1,168.90
1,058.46
1,171.07
Total Current Assets Excluding Current Investments
1,894.54
1,617.30
1,461.74
1,420.81
1,282.34
1,400.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,253.37
1,963.39
1,919.74
2,018.47
1,896.99
1,971.58
Contingent Liabilities
273.00
75.00
0.00
0.00
0.00
0.00
Total Debt
676.33
807.63
825.78
867.68
775.24
865.61
Book Value per share (adjusted)
306.54
243.96
218.03
200.05
187.31
180.01
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -16.26% vs -2.20% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -3.38% vs -74.70% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 7.85% vs 3.90% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -6.25% vs 78.28% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 18.30% vs 10.58% in Mar 2024
Compare Balance Sheet Results of Ajmera Realty
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
39.36
135.60
-96.24
-70.97%
Share Warrants & Outstandings
Total Reserve
1,167.15
2,238.27
-1,071.12
-47.85%
Shareholder's Funds
1,206.51
2,408.25
-1,201.74
-49.90%
Minority Interest
116.76
61.48
55.28
89.92%
Long-Term Borrowings
573.70
508.19
65.51
12.89%
Secured Loans
0.00
488.19
-488.19
-100.00%
Unsecured Loans
573.70
20.00
553.70
2,768.50%
Deferred Tax Assets / Liabilities
-1.12
-6.03
4.91
81.43%
Other Long Term Liabilities
11.42
63.87
-52.45
-82.12%
Long Term Trade Payables
17.14
0.00
17.14
0.00%
Long Term Provisions
6.00
0.22
5.78
2,627.27%
Total Non-Current Liabilities
607.14
566.25
40.89
7.22%
Current Liabilities
Trade Payables
59.20
190.73
-131.53
-68.96%
Other Current Liabilities
140.75
1,896.24
-1,755.49
-92.58%
Short Term Borrowings
102.64
284.07
-181.43
-63.87%
Short Term Provisions
20.37
4.44
15.93
358.78%
Total Current Liabilities
322.96
2,375.48
-2,052.52
-86.40%
Total Liabilities
2,253.37
5,411.46
-3,158.09
-58.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
100.82
150.97
-50.15
-33.22%
Less: Accumulated Depreciation
23.79
39.29
-15.50
-39.45%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
77.03
111.69
-34.66
-31.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
16.67
-16.67
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
92.56
120.22
-27.66
-23.01%
Long Term Loans & Advances
81.48
590.25
-508.77
-86.20%
Other Non Current Assets
76.11
90.75
-14.64
-16.13%
Total Non-Current Assets
327.18
844.64
-517.46
-61.26%
Current Assets Loans & Advances
Current Investments
31.65
0.98
30.67
3,129.59%
Inventories
1,291.90
3,149.56
-1,857.66
-58.98%
Sundry Debtors
316.10
302.80
13.30
4.39%
Cash and Bank
101.40
190.35
-88.95
-46.73%
Other Current Assets
23.80
50.33
-26.53
-52.71%
Short Term Loans and Advances
161.34
872.79
-711.45
-81.51%
Total Current Assets
1,926.19
4,566.82
-2,640.63
-57.82%
Net Current Assets (Including Current Investments)
1,603.23
2,191.34
-588.11
-26.84%
Total Current Assets Excluding Current Investments
1,894.54
4,565.84
-2,671.30
-58.51%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,253.37
5,411.46
-3,158.09
-58.36%
Contingent Liabilities
273.00
1,494.51
-1,221.51
-81.73%
Total Debt
676.33
792.26
-115.93
-14.63%
Book Value per share (adjusted)
306.54
175.06
131.48
75.11%
Annual - Borrowings
Borrowings 676.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.26% vs -2.20% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.38% vs -74.70% in Mar 2024
Annual - Fixed Assets
Fixed Assets 77.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.85% vs 3.90% in Mar 2024
Annual - Investments
Investments 92.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.25% vs 78.28% in Mar 2024
Annual - Current Assets
Current Assets 1,926.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.30% vs 10.58% in Mar 2024






