Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
221.88
157.49
127.24
78.22
73.52
73.93
127.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
221.88
157.49
127.24
78.22
73.52
73.93
127.71
Raw Material Cost
8.00
8.62
6.92
8.53
11.77
24.59
45.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.11
0.53
-0.60
2.46
-2.39
6.84
-0.59
Employee Cost
27.31
23.03
24.04
21.47
22.60
20.79
21.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.06
39.81
34.80
11.64
12.86
0.28
22.33
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
31.69
28.63
21.74
20.20
17.61
18.14
18.26
Total Expenditure (Excl Depreciation)
128.17
100.62
86.90
64.30
62.45
70.64
106.70
Operating Profit (PBDIT) excl Other Income
93.71
56.87
40.34
13.92
11.07
3.29
21.01
Other Income
74.89
54.77
64.26
89.18
10.27
93.40
29.45
Operating Profit (PBDIT)
168.60
111.64
104.60
103.10
21.34
96.69
50.46
Interest
2.47
1.11
0.47
0.39
0.36
0.29
0.22
Exceptional Items
0.00
0.00
-10.61
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
166.13
110.53
93.52
102.71
20.98
96.40
50.24
Depreciation
10.62
7.84
6.72
4.85
3.94
3.23
2.63
Profit Before Tax
155.51
102.69
86.80
97.86
17.04
93.17
47.61
Tax
10.94
9.82
6.18
11.67
3.20
0.14
4.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
144.57
92.87
80.62
86.19
13.84
93.03
43.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
144.57
92.87
80.62
86.19
13.84
93.03
43.46
Share in Profit of Associates
166.11
175.75
110.03
135.87
329.00
236.09
186.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
310.68
268.62
190.65
222.06
342.84
329.12
230.43
Equity Capital
51.36
51.36
51.36
51.36
51.36
51.36
51.36
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,047.90
1,859.11
1,694.99
1,895.67
1,802.77
1,269.48
1,043.81
Earnings per share (EPS)
12.1
10.46
7.42
8.65
13.35
12.82
7.31
Diluted Earnings per share
12.1
10.46
7.42
8.65
13.35
12.82
7.27
Operating Profit Margin (Excl OI)
42.23%
36.11%
31.7%
17.8%
15.06%
4.45%
16.45%
Gross Profit Margin
74.87%
70.18%
73.5%
131.31%
28.54%
130.39%
39.34%
PAT Margin
65.16%
58.97%
63.36%
110.19%
18.82%
125.84%
34.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 40.89% vs 23.77% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 15.66% vs 40.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 64.78% vs 40.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 122.52% vs 136.17% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Alembic With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
221.88
0
221.88
Other Operating Income
0.00
0.00
0.00
Total Operating income
221.88
0
221.88
Raw Material Cost
8.00
0
8.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
1.11
0
1.11
Employee Cost
27.31
0
27.31
Power Cost
0.00
0
0.00
Manufacturing Expenses
60.06
0
60.06
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
31.69
0.00
31.69
Total Expenditure (Excl Depreciation)
128.17
0
128.17
Operating Profit (PBDIT) excl Other Income
93.71
0.00
93.71
Other Income
74.89
0
74.89
Operating Profit (PBDIT)
168.60
0
168.60
Interest
2.47
0
2.47
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
166.13
0
166.13
Depreciation
10.62
0
10.62
Profit Before Tax
155.51
0
155.51
Tax
10.94
0
10.94
Provisions and contingencies
0.00
0
0.00
Profit After Tax
144.57
0
144.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
144.57
0
144.57
Share in Profit of Associates
166.11
0
166.11
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
310.68
0
310.68
Equity Capital
51.36
0
51.36
Face Value
2.00
0
0.00
Reserves
2,047.90
0
2,047.90
Earnings per share (EPS)
12.10
0
12.10
Diluted Earnings per share
12.10
0
12.10
Operating Profit Margin (Excl OI)
42.23%
0%
0.00
42.23%
Gross Profit Margin
74.87%
0%
0.00
74.87%
PAT Margin
65.16%
0%
0.00
65.16%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 221.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.89% vs 23.77% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 310.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.66% vs 40.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.78% vs 40.98% in Mar 2024
Annual - Interest
Interest 2.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 122.52% vs 136.17% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.23%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






