Alembic

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE426A01027
  • NSEID: ALEMBICLTD
  • BSEID: 506235
INR
100.85
-1.89 (-1.84%)
BSENSE

Dec 05

BSE+NSE Vol: 2.63 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
51.36
51.36
51.36
51.36
51.36
51.36
Share Warrants & Outstandings
Total Reserve
2,287.23
2,134.21
2,026.68
2,445.23
2,245.67
1,366.69
Shareholder's Funds
2,338.59
2,185.56
2,078.03
2,496.58
2,297.03
1,418.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
10.67
7.39
0.00
0.00
0.00
0.00
Secured Loans
10.67
7.39
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
28.37
32.19
34.84
60.48
46.63
1.69
Other Long Term Liabilities
12.47
11.4
6.7
6.03
5.06
4.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.44
1.91
1.21
1.10
0.83
0.70
Total Non-Current Liabilities
53.94
52.89
42.74
67.60
52.52
6.88
Current Liabilities
Trade Payables
28.26
31.02
17.38
19.27
17.81
12.99
Other Current Liabilities
56.91
36.13
45.05
37.57
30.67
22.07
Short Term Borrowings
3.78
1.76
0.00
0.00
0.28
0.00
Short Term Provisions
21.52
21.41
21.38
10.92
10.66
10.74
Total Current Liabilities
110.47
90.32
83.81
67.76
59.42
45.80
Total Liabilities
2,503.00
2,328.77
2,204.58
2,631.95
2,408.96
1,470.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
156.66
151.54
151.21
151.21
149.90
145.37
Less: Accumulated Depreciation
21.28
20.95
19.33
17.66
16.16
14.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
135.38
130.59
131.88
133.55
133.74
130.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
1.10
0.13
0.19
5.84
3.08
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,118.52
2,012.83
1,897.58
2,345.68
2,161.81
1,173.28
Long Term Loans & Advances
1.22
1.22
1.22
6.54
1.95
0.86
Other Non Current Assets
43.02
45.64
1.64
2.67
3.52
0.00
Total Non-Current Assets
2,298.14
2,191.38
2,032.45
2,488.63
2,306.87
1,307.90
Current Assets Loans & Advances
Current Investments
55.10
11.34
45.40
25.84
16.59
53.71
Inventories
99.39
92.60
88.61
86.87
54.28
35.41
Sundry Debtors
29.97
19.76
23.45
15.22
13.81
8.98
Cash and Bank
4.37
2.47
1.90
1.85
6.57
58.85
Other Current Assets
4.22
1.61
1.93
1.23
1.74
2.47
Short Term Loans and Advances
11.82
9.62
10.84
12.31
9.10
3.40
Total Current Assets
204.87
137.39
172.14
143.32
102.09
162.82
Net Current Assets (Including Current Investments)
94.40
47.08
88.32
75.56
42.68
117.03
Total Current Assets Excluding Current Investments
149.77
126.06
126.73
117.48
85.51
109.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,503.00
2,328.77
2,204.58
2,631.95
2,408.96
1,470.72
Contingent Liabilities
31.90
34.22
48.30
40.35
50.52
57.28
Total Debt
14.45
9.15
0.00
0.00
0.28
0.00
Book Value per share (adjusted)
91.07
85.11
80.93
97.23
89.45
55.22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 57.92% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 9.39% vs 70.15% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 2.80% vs -0.24% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 5.25% vs 6.07% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 49.12% vs -20.19% in Mar 2024

Compare Balance Sheet Results of Alembic
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.36
0
51.36
0.00%
Share Warrants & Outstandings
Total Reserve
2,287.23
0
2,287.23
0.00%
Shareholder's Funds
2,338.59
0
2,338.59
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
10.67
0
10.67
0.00%
Secured Loans
10.67
0
10.67
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
28.37
0
28.37
0.00%
Other Long Term Liabilities
12.47
0
12.47
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
2.44
0
2.44
0.00%
Total Non-Current Liabilities
53.94
0
53.94
0.00%
Current Liabilities
Trade Payables
28.26
0
28.26
0.00%
Other Current Liabilities
56.91
0
56.91
0.00%
Short Term Borrowings
3.78
0
3.78
0.00%
Short Term Provisions
21.52
0
21.52
0.00%
Total Current Liabilities
110.47
0
110.47
0.00%
Total Liabilities
2,503.00
0
2,503.00
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
156.66
0
156.66
0.00%
Less: Accumulated Depreciation
21.28
0
21.28
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
135.38
0
135.38
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2,118.52
0
2,118.52
0.00%
Long Term Loans & Advances
1.22
0
1.22
0.00%
Other Non Current Assets
43.02
0
43.02
0.00%
Total Non-Current Assets
2,298.14
0
2,298.14
0.00%
Current Assets Loans & Advances
Current Investments
55.10
0
55.10
0.00%
Inventories
99.39
0
99.39
0.00%
Sundry Debtors
29.97
0
29.97
0.00%
Cash and Bank
4.37
0
4.37
0.00%
Other Current Assets
4.22
0
4.22
0.00%
Short Term Loans and Advances
11.82
0
11.82
0.00%
Total Current Assets
204.87
0
204.87
0.00%
Net Current Assets (Including Current Investments)
94.40
0
94.40
0.00%
Total Current Assets Excluding Current Investments
149.77
0
149.77
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
2,503.00
0
2,503.00
0.00%
Contingent Liabilities
31.90
0
31.90
0.00%
Total Debt
14.45
0
14.45
0.00%
Book Value per share (adjusted)
91.07
0
91.07
0.00%
Annual - Borrowings
Borrowings 14.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.92% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.39% vs 70.15% in Mar 2024

Annual - Fixed Assets
Fixed Assets 135.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.80% vs -0.24% in Mar 2024

Annual - Investments
Investments 2,118.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.25% vs 6.07% in Mar 2024

Annual - Current Assets
Current Assets 204.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 49.12% vs -20.19% in Mar 2024