Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
221.00
157.00
127.00
78.00
73.00
73.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
221.00
157.00
127.00
78.00
73.00
73.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
0.00
0.00
2.00
-2.00
6.00
Raw Materials Consumed
8.00
8.00
6.00
8.00
11.00
24.00
Power & Fuel Cost
2.00
1.00
2.00
0.00
0.00
0.00
Employee Cost
27.00
23.00
24.00
21.00
22.00
20.00
Operating Expenses
71.00
50.00
41.00
19.00
18.00
6.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
2.00
1.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
2.00
1.00
1.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
128.00
100.00
86.00
64.00
62.00
70.00
Operating Profit (PBDIT) excl Other Income
93.00
56.00
40.00
13.00
11.00
3.00
Other Income
74.00
54.00
64.00
89.00
10.00
93.00
Operating Profit (PBDIT)
168.00
111.00
104.00
103.00
21.00
96.00
Interest
2.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
166.00
110.00
104.00
102.00
20.00
96.00
Depreciation
10.00
7.00
6.00
4.00
3.00
3.00
Profit Before Taxation & Exceptional Items
155.00
102.00
97.00
97.00
17.00
93.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
155.00
102.00
86.00
97.00
17.00
93.00
Provision for Tax
10.00
9.00
6.00
11.00
3.00
0.00
Profit After Tax
144.00
92.00
80.00
86.00
13.00
93.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,480.00
1,316.00
1,517.00
1,444.00
1,122.00
849.00
Profit Available for appropriations
1,791.00
1,585.00
1,707.00
1,666.00
1,465.00
1,178.00
Appropriations
1,791.00
1,585.00
1,707.00
1,666.00
1,465.00
1,178.00
Equity Dividend (%)
120.00%
120.00%
110.00%
90.00%
10.00%
30.00%
Earnings Per Share
12.10
10.46
7.42
8.65
13.35
12.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 40.89% vs 23.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 64.80% vs 40.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 122.90% vs 138.25% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 55.67% vs 15.19% in Mar 2024
Compare Profit and Loss Results of Alembic
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
221.00
0
221.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
221.00
0
221.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
0
1.00
0%
Raw Materials Consumed
8.00
0
8.00
0%
Power & Fuel Cost
2.00
0
2.00
0%
Employee Cost
27.00
0
27.00
0%
Operating Expenses
71.00
0
71.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
1.00
0
1.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
4.00
0
4.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
128.00
0
128.00
0%
Operating Profit (PBDIT) excl Other Income
93.00
0.00
93.00
0%
Other Income
74.00
0
74.00
0%
Operating Profit (PBDIT)
168.00
0
168.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
166.00
0
166.00
0%
Depreciation
10.00
0
10.00
0%
Profit Before Taxation & Exceptional Items
155.00
0
155.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
155.00
0
155.00
0%
Provision for Tax
10.00
0
10.00
0%
Profit After Tax
144.00
0
144.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,480.00
0
1,480.00
0%
Profit Available for appropriations
1,791.00
0
1,791.00
0%
Appropriations
1,791.00
0
1,791.00
0%
Equity Dividend (%)
120%
0%
120.00
Earnings Per Share
12.1
0
12.10
0%
Profit And Loss - Net Sales
Net Sales 221.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.89% vs 23.77% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.80% vs 40.98% in Mar 2024
Profit And Loss - Interest
Interest 2.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 122.90% vs 138.25% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 144.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.67% vs 15.19% in Mar 2024






