Allied Digital

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
122.22
-7.46 (-5.75%)
BSENSE

May 22

BSE+NSE Vol: 5.52 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
967.91
807.07
687.06
660.07
484.68
358.08
330.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
967.91
807.07
687.06
660.07
484.68
358.08
330.14
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
585.04
467.52
412.66
407.48
279.43
8.59
193.21
(Increase) / Decrease In Stocks
1.25
-1.15
-5.30
-4.80
-3.15
0.10
-1.00
Employee Cost
197.38
161.74
138.09
108.59
83.94
59.63
48.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
200.53
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
128.03
124.86
58.23
60.50
54.41
44.56
42.11
Total Expenditure (Excl Depreciation)
911.70
752.97
603.68
571.77
414.63
313.41
282.48
Operating Profit (PBDIT) excl Other Income
56.21
54.10
83.38
88.30
70.05
44.67
47.66
Other Income
20.41
44.60
1.16
5.66
2.56
4.05
5.58
Operating Profit (PBDIT)
76.62
98.70
84.54
93.96
72.61
48.72
53.24
Interest
11.78
8.29
5.21
4.02
2.62
3.69
6.99
Exceptional Items
-1.30
-1.30
0.00
-46.85
23.80
0.00
0.00
Gross Profit (PBDT)
63.54
89.11
79.33
89.94
93.79
45.03
46.25
Depreciation
19.93
29.64
16.36
16.98
20.27
21.54
22.21
Profit Before Tax
43.61
59.47
62.97
72.96
73.52
23.49
24.04
Tax
8.05
28.52
17.13
19.23
12.51
4.27
4.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.56
30.95
45.84
53.73
61.01
19.22
19.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-46.85
0.00
0.00
0.00
Net Profit
35.56
30.95
45.84
6.88
61.01
19.22
19.22
Share in Profit of Associates
-0.01
-0.15
0.01
0.03
0.03
0.02
0.02
Minority Interest
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.52
30.80
45.85
6.91
61.04
19.24
19.24
Equity Capital
28.26
28.19
27.65
27.42
27.10
25.35
25.10
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
550.96
508.53
504.28
445.27
431.28
Earnings per share (EPS)
6.28
5.46
8.29
1.26
11.26
3.79
3.83
Diluted Earnings per share
6.25
4.91
8.07
1.23
10.94
3.58
3.83
Operating Profit Margin (Excl OI)
5.81%
6.7%
12.14%
13.38%
14.45%
12.47%
14.44%
Gross Profit Margin
6.56%
11.04%
11.55%
13.63%
19.35%
12.58%
14.01%
PAT Margin
3.67%
3.83%
6.67%
8.14%
12.59%
5.37%
5.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 19.93% vs 17.47% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 15.32% vs -32.82% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 3.90% vs -35.12% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 42.10% vs 59.12% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Allied Digital With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
967.91
167.45
800.46
478.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
967.91
167.45
800.46
478.03%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
585.04
0.00
585.04
(Increase) / Decrease In Stocks
1.25
0.00
1.25
Employee Cost
197.38
15.32
182.06
1,188.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
84.79
-84.79
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
128.03
11.11
116.92
1,052.39%
Total Expenditure (Excl Depreciation)
911.70
111.22
800.48
719.73%
Operating Profit (PBDIT) excl Other Income
56.21
56.23
-0.02
-0.04%
Other Income
20.41
2.45
17.96
733.06%
Operating Profit (PBDIT)
76.62
58.68
17.94
30.57%
Interest
11.78
1.54
10.24
664.94%
Exceptional Items
-1.30
0.00
-1.30
Gross Profit (PBDT)
63.54
57.14
6.40
11.20%
Depreciation
19.93
1.27
18.66
1,469.29%
Profit Before Tax
43.61
55.88
-12.27
-21.96%
Tax
8.05
16.68
-8.63
-51.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.56
39.20
-3.64
-9.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.56
39.20
-3.64
-9.29%
Share in Profit of Associates
-0.01
0.00
-0.01
Minority Interest
-0.03
-3.74
3.71
99.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.52
35.47
0.05
0.14%
Equity Capital
28.26
8.84
19.42
219.68%
Face Value
5.00
10.00
0.00
Reserves
0.00
167.20
-167.20
-100.00%
Earnings per share (EPS)
6.28
40.12
-33.84
-84.35%
Diluted Earnings per share
6.25
46.72
-40.47
-86.62%
Operating Profit Margin (Excl OI)
5.81%
33.58%
0.00
-27.77%
Gross Profit Margin
6.56%
34.12%
0.00
-27.56%
PAT Margin
3.67%
23.41%
0.00
-19.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 967.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.93% vs 17.47% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 35.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.32% vs -32.82% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.90% vs -35.12% in Mar 2025

Annual - Interest
Interest 11.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 42.10% vs 59.12% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.81%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025