Allied Digital

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
104.85
0.95 (0.91%)
BSENSE

Sep 03, 03:30 PM

BSE+NSE Vol: 79.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
28.26
28.19
27.65
27.42
27.10
25.35
Share Warrants & Outstandings
Total Reserve
574.27
562.48
540.32
498.02
497.53
443.63
Shareholder's Funds
613.61
601.76
578.61
535.95
531.38
470.62
Minority Interest
57.63
44.62
40.33
35.37
24.99
13.79
Long-Term Borrowings
51.00
23.56
11.73
2.70
4.63
4.68
Secured Loans
51.00
23.56
11.73
2.70
4.63
4.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8.90
12.96
7.92
8.12
23.53
24.98
Other Long Term Liabilities
15.29
19.23
3.16
3.99
3.62
0.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.56
11.39
11.39
0.00
0.00
0.00
Total Non-Current Liabilities
66.95
67.14
34.20
14.81
31.78
30.43
Current Liabilities
Trade Payables
153.95
64.48
50.73
37.27
50.81
63.41
Other Current Liabilities
62.82
46.88
3.80
26.09
8.33
6.11
Short Term Borrowings
65.75
48.57
47.91
32.45
37.93
47.86
Short Term Provisions
28.58
50.52
22.47
12.91
8.05
8.54
Total Current Liabilities
311.10
210.45
124.91
108.72
105.12
125.92
Total Liabilities
1,049.29
923.97
778.05
694.85
693.27
640.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
339.42
397.77
386.07
376.14
351.90
356.46
Less: Accumulated Depreciation
178.89
221.65
199.44
193.60
184.72
171.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
160.53
176.12
186.63
182.54
167.18
184.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
8.80
0.80
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
79.70
81.03
83.68
84.56
88.86
88.33
Long Term Loans & Advances
0.96
11.15
32.39
21.24
17.36
20.79
Other Non Current Assets
1.65
1.27
12.55
19.06
22.91
0.59
Total Non-Current Assets
266.00
288.90
330.19
311.19
299.89
294.96
Current Assets Loans & Advances
Current Investments
2.42
2.25
0.00
0.00
0.00
0.00
Inventories
47.87
49.12
48.09
42.77
37.99
34.82
Sundry Debtors
320.36
187.54
149.90
159.54
198.71
164.23
Cash and Bank
149.62
214.16
137.89
83.45
59.14
58.17
Other Current Assets
252.40
152.77
90.47
70.02
57.58
54.93
Short Term Loans and Advances
30.99
33.61
21.51
27.88
39.96
33.65
Total Current Assets
783.29
635.07
447.86
383.66
393.38
345.80
Net Current Assets (Including Current Investments)
472.19
424.62
322.95
274.94
288.26
219.88
Total Current Assets Excluding Current Investments
780.87
632.82
447.86
383.66
393.38
345.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
19.06
22.32
0.00
Total Assets
1,049.29
923.97
778.05
694.85
693.27
640.76
Contingent Liabilities
16.30
14.43
8.95
8.95
6.86
7.44
Total Debt
116.75
72.13
0.00
0.00
42.56
52.54
Book Value per share (adjusted)
108.55
106.73
104.63
97.73
98.04
92.5
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 61.86% vs 20.94% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -20.49% vs 508.54% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -8.85% vs -5.63% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -1.64% vs -3.17% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 23.34% vs 41.80% in Mar 2025

Compare Balance Sheet Results of Allied Digital
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
28.26
22.75
5.51
24.22%
Share Warrants & Outstandings
Total Reserve
574.27
393.09
181.18
46.09%
Shareholder's Funds
613.61
450.50
163.11
36.21%
Minority Interest
57.63
0.00
57.63
0.00%
Long-Term Borrowings
51.00
7.08
43.92
620.34%
Secured Loans
51.00
2.38
48.62
2,042.86%
Unsecured Loans
0.00
4.70
-4.70
-100.00%
Deferred Tax Assets / Liabilities
-8.90
4.69
-13.59
-289.77%
Other Long Term Liabilities
15.29
2.64
12.65
479.17%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.56
0.00
9.56
0.00%
Total Non-Current Liabilities
66.95
14.10
52.85
374.82%
Current Liabilities
Trade Payables
153.95
12.38
141.57
1,143.54%
Other Current Liabilities
62.82
20.56
42.26
205.54%
Short Term Borrowings
65.75
5.94
59.81
1,006.90%
Short Term Provisions
28.58
0.00
28.58
0.00%
Total Current Liabilities
311.10
38.88
272.22
700.15%
Total Liabilities
1,049.29
521.71
527.58
101.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
339.42
377.74
-38.32
-10.14%
Less: Accumulated Depreciation
178.89
14.99
163.90
1,093.40%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
160.53
362.76
-202.23
-55.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
8.80
34.83
-26.03
-74.73%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
79.70
0.00
79.70
0.00%
Long Term Loans & Advances
0.96
5.70
-4.74
-83.16%
Other Non Current Assets
1.65
180.53
-178.88
-99.09%
Total Non-Current Assets
266.00
408.01
-142.01
-34.81%
Current Assets Loans & Advances
Current Investments
2.42
0.03
2.39
7,966.67%
Inventories
47.87
0.00
47.87
0.00%
Sundry Debtors
320.36
49.65
270.71
545.24%
Cash and Bank
149.62
43.00
106.62
247.95%
Other Current Assets
252.40
18.50
233.90
1,264.32%
Short Term Loans and Advances
30.99
2.51
28.48
1,134.66%
Total Current Assets
783.29
113.70
669.59
588.91%
Net Current Assets (Including Current Investments)
472.19
74.82
397.37
531.10%
Total Current Assets Excluding Current Investments
780.87
113.66
667.21
587.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,049.29
521.71
527.58
101.13%
Contingent Liabilities
16.30
0.17
16.13
9,488.24%
Total Debt
116.75
12.42
104.33
840.02%
Book Value per share (adjusted)
108.55
195.90
-87.35
-44.59%
Annual - Borrowings
Borrowings 116.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 61.86% vs 20.94% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.49% vs 508.54% in Mar 2025

Annual - Fixed Assets
Fixed Assets 160.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -8.85% vs -5.63% in Mar 2025

Annual - Investments
Investments 79.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.64% vs -3.17% in Mar 2025

Annual - Current Assets
Current Assets 783.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 23.34% vs 41.80% in Mar 2025