Allied Digital

37
Sell
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
104.85
0.95 (0.91%)
BSENSE

Sep 03, 03:30 PM

BSE+NSE Vol: 79.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
967.00
807.00
687.00
660.00
484.00
358.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
967.00
807.00
687.00
660.00
484.00
358.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-1.00
-5.00
-4.00
-3.00
0.00
Raw Materials Consumed
554.00
453.00
395.00
407.00
279.00
209.00
Power & Fuel Cost
1.00
1.00
1.00
1.00
0.00
0.00
Employee Cost
197.00
161.00
138.00
108.00
83.00
59.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
10.00
7.00
10.00
8.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
911.00
751.00
603.00
571.00
414.00
313.00
Operating Profit (PBDIT) excl Other Income
56.00
55.00
83.00
88.00
70.00
44.00
Other Income
20.00
44.00
1.00
5.00
2.00
4.00
Operating Profit (PBDIT)
77.00
100.00
84.00
93.00
72.00
48.00
Interest
12.00
9.00
5.00
4.00
2.00
3.00
Profit before Depriciation and Tax
64.00
90.00
79.00
89.00
69.00
45.00
Depreciation
19.00
29.00
16.00
16.00
20.00
21.00
Profit Before Taxation & Exceptional Items
44.00
60.00
62.00
72.00
49.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
43.00
60.00
62.00
72.00
73.00
23.00
Provision for Tax
8.00
28.00
17.00
19.00
12.00
4.00
Profit After Tax
35.00
32.00
45.00
53.00
61.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
156.00
136.00
92.00
97.00
50.00
37.00
Profit Available for appropriations
185.00
164.00
133.00
151.00
111.00
56.00
Appropriations
185.00
164.00
133.00
151.00
111.00
56.00
Equity Dividend (%)
30.00%
30.00%
30.00%
25.00%
20.00%
15.00%
Earnings Per Share
6.30
4.98
7.49
1.27
11.66
3.82
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 19.93% vs 17.47% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 1.80% vs -33.42% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 26.88% vs 86.37% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 10.17% vs -29.63% in Mar 2025

Compare Profit and Loss Results of Allied Digital
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
967.00
78.00
889.00
1,139.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
967.00
78.00
889.00
1,139.74%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
0.00
1.00
0%
Raw Materials Consumed
554.00
0.00
554.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
197.00
27.00
170.00
629.63%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
8.00
-6.00
-75.00%
Cost of Software developments
0.00
8.00
-8.00
-100.00%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
911.00
54.00
857.00
1,587.04%
Operating Profit (PBDIT) excl Other Income
56.00
24.00
32.00
133.33%
Other Income
20.00
1.00
19.00
1,900.00%
Operating Profit (PBDIT)
77.00
26.00
51.00
196.15%
Interest
12.00
0.00
12.00
0%
Profit before Depriciation and Tax
64.00
25.00
39.00
156.00%
Depreciation
19.00
5.00
14.00
280.00%
Profit Before Taxation & Exceptional Items
44.00
20.00
24.00
120.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
43.00
20.00
23.00
115.00%
Provision for Tax
8.00
4.00
4.00
100.00%
Profit After Tax
35.00
16.00
19.00
118.75%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
156.00
12.00
144.00
1,200.00%
Profit Available for appropriations
185.00
25.00
160.00
640.00%
Appropriations
185.00
25.00
160.00
640.00%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
6.3
5.92
0.38
6.42%
Profit And Loss - Net Sales
Net Sales 967.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.93% vs 17.47% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.80% vs -33.42% in Mar 2025

Profit And Loss - Interest
Interest 12.32 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.88% vs 86.37% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 35.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.17% vs -29.63% in Mar 2025