Allied Digital

28
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
120.06
2.18 (1.85%)
BSENSE

Jul 10, 03:30 PM

BSE+NSE Vol: 1.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
807.00
687.00
660.00
484.00
358.00
330.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
807.00
687.00
660.00
484.00
358.00
330.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-5.00
-4.00
-3.00
0.00
-1.00
Raw Materials Consumed
453.00
395.00
407.00
279.00
209.00
193.00
Power & Fuel Cost
1.00
1.00
1.00
0.00
0.00
1.00
Employee Cost
161.00
138.00
108.00
83.00
59.00
48.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
10.00
7.00
10.00
8.00
8.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
751.00
603.00
571.00
414.00
313.00
282.00
Operating Profit (PBDIT) excl Other Income
55.00
83.00
88.00
70.00
44.00
47.00
Other Income
44.00
1.00
5.00
2.00
4.00
5.00
Operating Profit (PBDIT)
100.00
84.00
93.00
72.00
48.00
53.00
Interest
9.00
5.00
4.00
2.00
3.00
6.00
Profit before Depriciation and Tax
90.00
79.00
89.00
69.00
45.00
46.00
Depreciation
29.00
16.00
16.00
20.00
21.00
22.00
Profit Before Taxation & Exceptional Items
60.00
62.00
72.00
49.00
23.00
24.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
60.00
62.00
72.00
73.00
23.00
24.00
Provision for Tax
28.00
17.00
19.00
12.00
4.00
4.00
Profit After Tax
32.00
45.00
53.00
61.00
19.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
136.00
92.00
97.00
50.00
37.00
18.00
Profit Available for appropriations
164.00
133.00
151.00
111.00
56.00
37.00
Appropriations
164.00
133.00
151.00
111.00
56.00
37.00
Equity Dividend (%)
30.00%
30.00%
25.00%
20.00%
15.00%
10.00%
Earnings Per Share
4.98
7.49
1.27
11.66
3.82
3.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.47% vs 4.09% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -33.41% vs -5.59% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 86.37% vs 29.60% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -29.61% vs -14.72% in Mar 2024

Compare Profit and Loss Results of Allied Digital
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
807.00
137.00
670.00
489.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
807.00
137.00
670.00
489.05%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0.00
-1.00
0%
Raw Materials Consumed
453.00
0.00
453.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
161.00
63.00
98.00
155.56%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
10.00
1.00
9.00
900.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
751.00
89.00
662.00
743.82%
Operating Profit (PBDIT) excl Other Income
55.00
47.00
8.00
17.02%
Other Income
44.00
0.00
44.00
0%
Operating Profit (PBDIT)
100.00
48.00
52.00
108.33%
Interest
9.00
0.00
9.00
0%
Profit before Depriciation and Tax
90.00
48.00
42.00
87.50%
Depreciation
29.00
2.00
27.00
1,350.00%
Profit Before Taxation & Exceptional Items
60.00
45.00
15.00
33.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
60.00
45.00
15.00
33.33%
Provision for Tax
28.00
11.00
17.00
154.55%
Profit After Tax
32.00
34.00
-2.00
-5.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
136.00
11.00
125.00
1,136.36%
Profit Available for appropriations
164.00
46.00
118.00
256.52%
Appropriations
164.00
46.00
118.00
256.52%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
4.98
14.47
-9.49
-65.58%
Profit And Loss - Net Sales
Net Sales 807.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.47% vs 4.09% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.41% vs -5.59% in Mar 2024

Profit And Loss - Interest
Interest 9.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 86.37% vs 29.60% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 32.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.61% vs -14.72% in Mar 2024