Amica SA

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: PLAMICA00010
PLN
51.20
-0.2 (-0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,411.00
2,573.60
2,837.90
3,414.90
3,433.90
3,068.70
2,943.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,411.00
2,573.60
2,837.90
3,414.90
3,433.90
3,068.70
2,943.20
Raw Material Cost
1,771.40
1,914.10
2,117.50
2,707.70
2,642.30
2,269.90
2,202.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
321.90
357.50
354.70
369.70
358.20
352.70
329.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.00
42.40
49.20
39.20
12.50
12.70
18.20
Selling and Distribution Expenses
559.10
611.10
642.00
697.60
644.60
575.80
569.80
Other Expenses
-35.84
-39.71
-40.39
-40.89
-37.07
-36.54
-34.77
Total Expenditure (Excl Depreciation)
2,334.00
2,528.00
2,759.50
3,405.30
3,286.90
2,845.70
2,772.40
Operating Profit (PBDIT) excl Other Income
77
45.599999999999994
78.4
9.6
147
223
170.79999999999998
Other Income
5.30
13.90
-19.30
65.60
14.70
3.50
-7.70
Operating Profit (PBDIT)
137.30
119.50
119.10
152.20
228.20
264.60
214.60
Interest
40.00
42.40
49.20
39.20
12.50
12.70
18.20
Exceptional Items
1.80
8.50
6.90
-40.50
-4.90
-0.40
-6.40
Gross Profit (PBDT)
639.60
659.50
720.40
707.20
791.60
798.80
740.60
Depreciation
57.20
57.60
53.80
69.60
65.90
57.80
55.40
Profit Before Tax
41.90
28.00
23.00
2.90
144.90
193.70
144.50
Tax
24.40
14.80
27.80
13.50
33.70
43.00
34.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.50
13.20
-4.80
-9.00
111.70
150.60
109.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.50
13.20
-4.80
-9.00
111.70
150.60
109.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-1.60
-0.50
0.10
0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.50
13.20
-4.80
-10.60
111.20
150.70
109.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,040.00
1,049.80
1,065.30
1,106.60
1,140.70
1,066.00
920.30
Earnings per share (EPS)
2.28
1.72
-0.66
-1.06
14.64
19.88
14.52
Diluted Earnings per share
2.28
1.72
-0.66
-1.06
14.64
19.88
14.52
Operating Profit Margin (Excl OI)
3.1%
1.87%
2.98%
0.5%
4.3%
6.62%
5.67%
Gross Profit Margin
4.11%
3.33%
2.71%
2.12%
6.14%
8.2%
6.79%
PAT Margin
0.73%
0.51%
-0.17%
-0.26%
3.25%
4.91%
3.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -6.32% vs -9.31% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 32.58% vs 375.00% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 25.00% vs -23.70% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -5.66% vs -13.82% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Amica SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
2,411.00
907.71
1,503.29
165.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,411.00
907.71
1,503.29
165.61%
Raw Material Cost
1,771.40
619.32
1,152.08
186.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
321.90
102.15
219.75
215.12%
Power Cost
0
0
0.00
Manufacturing Expenses
40.00
2.24
37.76
1,685.71%
Selling and Distribution Expenses
559.10
184.23
374.87
203.48%
Other Expenses
-35.84
-10.44
-25.40
-243.30%
Total Expenditure (Excl Depreciation)
2,334.00
803.55
1,530.45
190.46%
Operating Profit (PBDIT) excl Other Income
77.00
104.16
-27.16
-26.08%
Other Income
5.30
7.42
-2.12
-28.57%
Operating Profit (PBDIT)
137.30
131.47
5.83
4.43%
Interest
40.00
2.24
37.76
1,685.71%
Exceptional Items
1.80
0.02
1.78
8,900.00%
Gross Profit (PBDT)
639.60
288.38
351.22
121.79%
Depreciation
57.20
20.14
37.06
184.01%
Profit Before Tax
41.90
109.11
-67.21
-61.60%
Tax
24.40
21.91
2.49
11.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.50
87.20
-69.70
-79.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.50
87.20
-69.70
-79.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.50
87.20
-69.70
-79.93%
Equity Capital
0
0
0.00
Face Value
2.00
0.10
0.00
Reserves
1,040.00
556.29
483.71
86.95%
Earnings per share (EPS)
2.28
1.18
1.10
93.22%
Diluted Earnings per share
2.28
1.18
1.10
93.22%
Operating Profit Margin (Excl OI)
3.10%
11.45%
0.00
-8.35%
Gross Profit Margin
4.11%
14.24%
0.00
-10.13%
PAT Margin
0.73%
9.61%
0.00
-8.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 241.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.32% vs -9.31% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.75 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 32.58% vs 375.00% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.00% vs -23.70% in Dec 2024

Annual - Interest
Interest 4.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.66% vs -13.82% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.10%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024