Amica SA

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: PLAMICA00010
PLN
63.20
0.9 (1.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,049.80
1,065.30
1,106.60
1,140.70
1,066.00
920.30
Shareholder's Funds
1,049.80
1,065.30
1,106.60
1,140.70
1,066.00
920.30
Minority Interest
0.00
0.00
0.40
2.20
2.50
2.20
Long-Term Borrowings
191.80
207.60
201.10
314.00
185.40
305.40
Secured Loans
191.80
207.60
201.10
314.00
185.40
305.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-40.90
-34.70
-43.70
-40.90
-64.60
-63.60
Other Long Term Liabilities
71.8
71.6
78.1
102
88.6
92.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.00
16.60
23.40
25.00
23.60
16.60
Total Non-Current Liabilities
113.50
131.60
170.20
209.00
149.70
169.70
Current Liabilities
Trade Payables
474.00
492.40
644.40
775.30
649.70
472.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
16.00
16.60
23.40
25.00
23.60
16.60
Total Current Liabilities
740.40
780.50
906.60
1,152.00
967.60
848.90
Total Liabilities
1,919.20
1,995.00
2,197.90
2,509.40
2,191.70
1,941.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,004.00
979.10
951.10
900.70
824.30
805.50
Less: Accumulated Depreciation
468.50
443.10
420.40
382.00
355.30
330.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
535.50
536.00
530.70
518.70
469.00
474.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
33.70
17.30
18.80
21.10
32.70
38.80
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
824.50
807.10
795.50
774.10
730.40
747.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
551.00
526.00
655.70
814.20
423.80
460.90
Sundry Debtors
346.00
428.40
492.20
722.70
707.10
569.50
Cash and Bank
127.80
152.20
166.40
59.90
270.40
95.70
Other Current Assets
1,075.20
1,155.00
1,369.50
1,661.50
1,431.00
1,162.90
Short Term Loans and Advances
50.40
48.40
55.20
64.70
29.70
42.20
Total Current Assets
1,094.70
1,187.90
1,402.40
1,735.30
1,461.30
1,193.90
Net Current Assets (Including Current Investments)
354.30
407.40
495.80
583.30
493.70
345.00
Total Current Assets Excluding Current Investments
1,094.70
1,187.90
1,402.40
1,735.30
1,461.30
1,193.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,919.20
1,995.00
2,197.90
2,509.40
2,191.70
1,941.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
191.80
207.60
201.10
314.00
185.40
305.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Amica SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,049.80
489.89
559.91
114.29%
Shareholder's Funds
1,049.80
489.89
559.91
114.29%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
191.80
43.96
147.84
336.31%
Secured Loans
191.80
43.96
147.84
336.31%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-40.90
-5.45
-35.45
-650.46%
Other Long Term Liabilities
71.80
20.82
50.98
244.86%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
16.00
0.76
15.24
2,005.26%
Total Non-Current Liabilities
113.50
20.82
92.68
445.15%
Current Liabilities
Trade Payables
474.00
197.91
276.09
139.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
16.00
0.76
15.24
2,005.26%
Total Current Liabilities
740.40
276.44
463.96
167.83%
Total Liabilities
1,919.20
787.15
1,132.05
143.82%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,004.00
145.04
858.96
592.22%
Less: Accumulated Depreciation
468.50
42.42
426.08
1,004.43%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
535.50
102.62
432.88
421.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
33.70
0.05
33.65
67,300.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
824.50
113.25
711.25
628.04%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
551.00
509.38
41.62
8.17%
Sundry Debtors
346.00
88.06
257.94
292.91%
Cash and Bank
127.80
39.13
88.67
226.60%
Other Current Assets
1,075.20
673.90
401.30
59.55%
Short Term Loans and Advances
50.40
37.33
13.07
35.01%
Total Current Assets
1,094.70
673.90
420.80
62.44%
Net Current Assets (Including Current Investments)
354.30
397.46
-43.16
-10.86%
Total Current Assets Excluding Current Investments
1,094.70
673.90
420.80
62.44%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,919.20
787.15
1,132.05
143.82%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
191.80
43.96
147.84
336.31%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period