Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
10,297.02
10,162.48
10,415.65
9,990.86
9,627.43
10,394.00
10,589.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,297.02
10,162.48
10,415.65
9,990.86
9,627.43
10,394.00
10,589.83
Raw Material Cost
7,741.02
7,817.74
7,975.88
7,430.75
7,072.57
7,633.58
7,885.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,040.52
1,918.56
1,972.74
1,885.89
1,842.61
1,987.90
1,964.42
Other Expenses
0.00
9.51
9.28
9.69
9.41
9.71
7.48
Total Expenditure (Excl Depreciation)
9,781.54
9,831.36
10,041.37
9,413.56
9,009.31
9,718.54
9,925.17
Operating Profit (PBDIT) excl Other Income
515.5
331.1
374.3
577.3
618.1
675.5
664.7
Other Income
45.02
40.81
40.88
35.31
31.14
30.30
21.99
Operating Profit (PBDIT)
738.16
556.41
604.79
809.09
829.53
901.15
863.50
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
-7.86
-6.17
0.00
0.00
0.00
Gross Profit (PBDT)
2,556.00
2,344.74
2,439.77
2,560.11
2,554.85
2,760.42
2,703.89
Depreciation
177.67
184.48
189.63
196.48
180.28
195.40
205.78
Profit Before Tax
560.49
371.93
407.31
606.44
649.25
705.75
657.72
Tax
169.64
117.23
60.44
194.31
208.08
222.98
223.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
390.86
254.70
346.86
412.13
441.17
482.77
434.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
390.86
254.70
346.86
412.13
441.17
482.77
434.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
390.86
254.70
346.86
412.13
441.17
482.77
434.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,430.28
10,150.42
10,046.81
9,811.56
9,556.74
9,242.27
8,910.88
Earnings per share (EPS)
97.97
63.85
86.95
103.32
110.6
121.03
108.95
Diluted Earnings per share
97.97
63.85
86.95
103.32
110.6
121.03
108.95
Operating Profit Margin (Excl OI)
5.01%
3.26%
3.59%
5.78%
6.42%
6.5%
6.0%
Gross Profit Margin
7.17%
5.48%
5.73%
8.04%
8.62%
8.67%
8.15%
PAT Margin
3.8%
2.51%
3.33%
4.13%
4.58%
4.64%
4.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 1.32% vs -2.43% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 53.47% vs -26.58% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 34.43% vs -8.57% in Jun 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Atom Livin Tech Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,297.02
16,605.08
-6,308.06
-37.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,297.02
16,605.08
-6,308.06
-37.99%
Raw Material Cost
7,741.02
11,453.21
-3,712.19
-32.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
21.04
-21.04
-100.00%
Selling and Distribution Expenses
2,040.52
5,030.64
-2,990.12
-59.44%
Other Expenses
0.00
-2.10
2.10
100.00%
Total Expenditure (Excl Depreciation)
9,781.54
16,483.86
-6,702.32
-40.66%
Operating Profit (PBDIT) excl Other Income
515.48
121.23
394.25
325.21%
Other Income
45.02
53.51
-8.49
-15.87%
Operating Profit (PBDIT)
738.16
368.32
369.84
100.41%
Interest
0.00
21.04
-21.04
-100.00%
Exceptional Items
0.00
-30.77
30.77
100.00%
Gross Profit (PBDT)
2,556.00
5,151.87
-2,595.87
-50.39%
Depreciation
177.67
191.17
-13.50
-7.06%
Profit Before Tax
560.49
125.33
435.16
347.21%
Tax
169.64
-52.79
222.43
421.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
390.86
177.82
213.04
119.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
390.86
177.82
213.04
119.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.30
-0.30
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
390.86
178.12
212.74
119.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,430.28
2,820.57
7,609.71
269.79%
Earnings per share (EPS)
97.97
24.42
73.55
301.19%
Diluted Earnings per share
97.97
24.42
73.55
301.19%
Operating Profit Margin (Excl OI)
5.01%
0.74%
0.00
4.27%
Gross Profit Margin
7.17%
1.91%
0.00
5.26%
PAT Margin
3.80%
1.07%
0.00
2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,029.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 1.32% vs -2.43% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.09 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 53.47% vs -26.58% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.31 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 34.43% vs -8.57% in Jun 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.01%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
