Atom Livin Tech Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3121910008
JPY
1,317.00
-31 (-2.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
2,507.93
2,515.30
2,857.29
2,416.49
2,418.25
2,460.48
2,844.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,507.93
2,515.30
2,857.29
2,416.49
2,418.25
2,460.48
2,844.61
Raw Material Cost
1,885.04
1,904.94
2,132.97
1,818.07
1,862.99
1,895.29
2,193.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
536.26
495.45
501.66
507.14
480.57
483.82
475.12
Other Expenses
0.00
0.00
0.00
0.00
2.70
2.30
2.30
Total Expenditure (Excl Depreciation)
2,421.31
2,400.39
2,634.63
2,325.21
2,370.56
2,402.11
2,691.69
Operating Profit (PBDIT) excl Other Income
86.6
114.9
222.7
91.30000000000001
47.699999999999996
58.4
152.89999999999998
Other Income
16.80
6.74
15.35
3.00
10.91
9.36
8.73
Operating Profit (PBDIT)
155.63
168.54
279.98
130.88
119.71
113.89
203.02
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
3.13
0.00
0.00
0.00
Gross Profit (PBDT)
622.88
610.37
724.33
598.42
555.26
565.20
651.03
Depreciation
52.22
46.89
41.97
36.60
61.11
46.16
41.37
Profit Before Tax
103.42
121.65
238.01
97.41
58.60
67.74
161.65
Tax
29.17
32.70
78.86
28.91
21.89
4.95
56.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.25
88.95
159.16
68.50
36.71
62.79
105.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.25
88.95
159.16
68.50
36.71
62.79
105.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.25
88.95
159.16
68.50
36.71
62.79
105.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,430.28
10,319.88
10,299.55
10,142.84
10,150.42
10,130.29
10,118.40
Earnings per share (EPS)
18.61
22.3
39.89
17.17
9.2
15.74
26.45
Diluted Earnings per share
18.61
22.3
39.89
17.17
9.2
15.74
26.45
Operating Profit Margin (Excl OI)
3.45%
4.57%
7.79%
3.78%
1.97%
2.37%
5.38%
Gross Profit Margin
6.21%
6.7%
9.8%
5.55%
4.95%
4.63%
7.14%
PAT Margin
2.96%
3.54%
5.57%
2.83%
1.52%
2.55%
3.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 3.71% vs -4.51% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 102.18% vs -12.41% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 27.57% vs 5.02% in Jun 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Atom Livin Tech Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,507.93
3,851.79
-1,343.86
-34.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,507.93
3,851.79
-1,343.86
-34.89%
Raw Material Cost
1,885.04
2,584.22
-699.18
-27.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
6.33
-6.33
-100.00%
Selling and Distribution Expenses
536.26
1,324.86
-788.60
-59.52%
Other Expenses
0.00
-0.63
0.63
100.00%
Total Expenditure (Excl Depreciation)
2,421.31
3,909.08
-1,487.77
-38.06%
Operating Profit (PBDIT) excl Other Income
86.62
-57.29
143.91
251.20%
Other Income
16.80
195.76
-178.96
-91.42%
Operating Profit (PBDIT)
155.63
178.50
-22.87
-12.81%
Interest
0.00
6.33
-6.33
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
622.88
1,267.57
-644.69
-50.86%
Depreciation
52.22
40.03
12.19
30.45%
Profit Before Tax
103.42
132.14
-28.72
-21.73%
Tax
29.17
26.25
2.92
11.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
74.25
106.19
-31.94
-30.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.25
106.19
-31.94
-30.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.30
0.30
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.25
105.89
-31.64
-29.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,430.28
2,811.36
7,618.92
271.00%
Earnings per share (EPS)
18.61
14.58
4.03
27.64%
Diluted Earnings per share
18.61
14.58
4.03
27.64%
Operating Profit Margin (Excl OI)
3.45%
-1.49%
0.00
4.94%
Gross Profit Margin
6.21%
4.47%
0.00
1.74%
PAT Margin
2.96%
2.76%
0.00
0.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 250.79 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -0.29% vs -11.97% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 3.71% vs -4.51% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7.42 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -16.63% vs -44.10% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 102.18% vs -12.41% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.88 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -14.22% vs -38.85% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 27.57% vs 5.02% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.45%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024