Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
10,297.00
10,162.00
10,415.00
9,990.00
9,627.00
10,394.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,297.00
10,162.00
10,415.00
9,990.00
9,627.00
10,394.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,943.00
1,918.00
1,972.00
1,885.00
1,842.00
1,987.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,781.00
9,831.00
10,041.00
9,413.00
9,009.00
9,718.00
Operating Profit (PBDIT) excl Other Income
515.00
331.00
374.00
577.00
618.00
675.00
Other Income
45.00
40.00
40.00
35.00
31.00
30.00
Operating Profit (PBDIT)
738.00
556.00
604.00
809.00
829.00
901.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
177.00
184.00
189.00
196.00
180.00
195.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
560.00
371.00
407.00
606.00
649.00
705.00
Provision for Tax
169.00
117.00
60.00
194.00
208.00
222.00
Profit After Tax
390.00
254.00
346.00
412.00
441.00
482.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
97.98
63.85
86.95
103.32
110.60
121.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 1.32% vs -2.43% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 55.68% vs -11.53% in Jun 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Jun 2025 is 53.46% vs -26.57% in Jun 2024
Compare Profit and Loss Results of Atom Livin Tech Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,297.00
16,605.00
-6,308.00
-37.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,297.00
16,605.00
-6,308.00
-37.99%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
21.00
-21.00
-100.00%
General and Administration Expenses
1,943.00
5,030.00
-3,087.00
-61.37%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,781.00
16,483.00
-6,702.00
-40.66%
Operating Profit (PBDIT) excl Other Income
515.00
121.00
394.00
325.62%
Other Income
45.00
53.00
-8.00
-15.09%
Operating Profit (PBDIT)
738.00
368.00
370.00
100.54%
Interest
0.00
21.00
-21.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
177.00
191.00
-14.00
-7.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
560.00
125.00
435.00
348.00%
Provision for Tax
169.00
-52.00
221.00
425.00%
Profit After Tax
390.00
177.00
213.00
120.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
97.9837
24.4159
73.57
301.31%
Profit And Loss - Net Sales
Net Sales 10,297.02 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 1.32% vs -2.43% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 515.48 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 55.68% vs -11.53% in Jun 2024
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 390.86 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 53.46% vs -26.57% in Jun 2024






