Atul

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE100A01010
  • NSEID: ATUL
  • BSEID: 500027
INR
5,730.00
-22.1 (-0.38%)
BSENSE

Dec 05

BSE+NSE Vol: 1.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,583.35
4,725.68
5,427.52
5,080.89
3,731.47
4,093.06
4,037.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,583.35
4,725.68
5,427.52
5,080.89
3,731.47
4,093.06
4,037.81
Raw Material Cost
2,805.42
2,202.59
2,604.17
2,600.05
1,602.17
1,814.41
2,112.55
Purchase of Finished goods
70.14
158.69
224.46
195.91
153.45
150.34
100.62
(Increase) / Decrease In Stocks
-129.95
149.26
35.35
-207.33
-60.42
5.28
-107.09
Employee Cost
454.61
398.03
370.19
342.54
310.36
300.90
259.84
Power Cost
652.40
553.22
647.56
510.14
309.27
372.95
399.53
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
817.77
627.20
770.94
728.14
499.52
547.17
505.58
Total Expenditure (Excl Depreciation)
4,670.39
4,088.99
4,652.67
4,169.45
2,814.35
3,191.05
3,271.03
Operating Profit (PBDIT) excl Other Income
912.96
636.69
774.85
911.44
917.12
902.01
766.78
Other Income
109.03
58.19
114.87
76.00
102.98
78.04
34.86
Operating Profit (PBDIT)
1,021.99
694.88
889.72
987.44
1,020.10
980.05
801.64
Interest
23.98
11.08
7.90
9.17
9.35
9.40
7.41
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
998.01
683.80
881.82
978.27
1,010.75
970.65
794.23
Depreciation
316.82
242.88
197.81
176.69
136.32
130.21
118.91
Profit Before Tax
681.19
440.92
684.01
801.58
874.43
840.44
675.32
Tax
193.66
126.50
181.21
205.00
221.66
174.51
244.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
487.53
314.42
502.80
596.58
652.77
665.93
431.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
487.53
314.42
502.80
596.58
652.77
665.93
431.00
Share in Profit of Associates
11.30
9.70
3.83
8.16
7.25
4.98
5.02
Minority Interest
-14.90
-1.10
7.46
-0.48
-4.26
-4.45
-3.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
483.93
323.02
514.09
604.26
655.76
666.46
432.23
Equity Capital
29.44
29.44
29.51
29.59
29.59
29.66
29.66
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,569.09
5,084.88
4,641.85
4,399.35
3,796.91
3,125.22
2,676.03
Earnings per share (EPS)
164.38
109.72
174.21
204.21
221.62
224.7
145.73
Diluted Earnings per share
164.37
109.54
174.15
204.23
221.17
224.69
145.72
Operating Profit Margin (Excl OI)
16.35%
13.47%
14.28%
17.94%
24.58%
22.04%
18.99%
Gross Profit Margin
17.87%
14.47%
16.25%
19.25%
27.09%
23.71%
19.67%
PAT Margin
8.93%
6.86%
9.33%
11.9%
17.69%
16.39%
10.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.15% vs -12.93% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 49.81% vs -37.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 43.39% vs -17.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 116.43% vs 40.25% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Atul With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,583.35
15,260.00
-9,676.65
-63.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,583.35
15,260.00
-9,676.65
-63.41%
Raw Material Cost
2,805.42
5,227.24
-2,421.82
-46.33%
Purchase of Finished goods
70.14
8,352.24
-8,282.10
-99.16%
(Increase) / Decrease In Stocks
-129.95
-728.38
598.43
82.16%
Employee Cost
454.61
428.97
25.64
5.98%
Power Cost
652.40
0.00
652.40
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
817.77
1,246.49
-428.72
-34.39%
Total Expenditure (Excl Depreciation)
4,670.39
14,526.56
-9,856.17
-67.85%
Operating Profit (PBDIT) excl Other Income
912.96
733.44
179.52
24.48%
Other Income
109.03
79.45
29.58
37.23%
Operating Profit (PBDIT)
1,021.99
812.89
209.10
25.72%
Interest
23.98
15.83
8.15
51.48%
Exceptional Items
0.00
29.29
-29.29
-100.00%
Gross Profit (PBDT)
998.01
826.35
171.66
20.77%
Depreciation
316.82
180.29
136.53
75.73%
Profit Before Tax
681.19
646.06
35.13
5.44%
Tax
193.66
167.00
26.66
15.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
487.53
479.06
8.47
1.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
487.53
479.06
8.47
1.77%
Share in Profit of Associates
11.30
0.00
11.30
Minority Interest
-14.90
0.00
-14.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
483.93
479.06
4.87
1.02%
Equity Capital
29.44
43.29
-13.85
-31.99%
Face Value
10.00
10.00
0.00
Reserves
5,569.09
3,590.99
1,978.10
55.09%
Earnings per share (EPS)
164.38
110.66
53.72
48.55%
Diluted Earnings per share
164.37
105.60
58.77
55.65%
Operating Profit Margin (Excl OI)
16.35%
4.81%
0.00
11.54%
Gross Profit Margin
17.87%
5.42%
0.00
12.45%
PAT Margin
8.93%
3.14%
0.00
5.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,583.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.15% vs -12.93% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 483.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 49.81% vs -37.17% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 912.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.39% vs -17.83% in Mar 2024

Annual - Interest
Interest 23.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 116.43% vs 40.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.35%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024