Atul

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE100A01010
  • NSEID: ATUL
  • BSEID: 500027
INR
5,730.00
-22.1 (-0.38%)
BSENSE

Dec 05

BSE+NSE Vol: 3.44 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
29.46
29.46
29.53
29.61
29.61
29.68
Share Warrants & Outstandings
Total Reserve
5,569.09
5,084.88
4,641.85
4,399.35
3,796.91
3,125.22
Shareholder's Funds
5,598.55
5,114.34
4,671.38
4,428.96
3,826.52
3,154.90
Minority Interest
63.82
49.05
48.04
30.88
30.63
26.37
Long-Term Borrowings
186.21
213.37
31.92
61.16
123.16
98.08
Secured Loans
186.21
208.87
26.92
50.65
109.66
93.56
Unsecured Loans
0.00
4.50
5.00
10.51
13.50
4.52
Deferred Tax Assets / Liabilities
203.92
152.90
117.41
127.13
132.88
107.84
Other Long Term Liabilities
10.7
9.91
13.33
14.11
15.33
16.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
36.80
31.12
32.47
29.20
25.30
20.06
Total Non-Current Liabilities
433.43
403.23
191.92
231.49
271.72
230.53
Current Liabilities
Trade Payables
614.70
579.31
538.51
634.73
563.13
477.63
Other Current Liabilities
232.37
265.51
262.62
239.69
176.77
206.08
Short Term Borrowings
15.68
22.55
18.27
77.33
28.46
10.39
Short Term Provisions
21.03
21.04
20.83
46.80
37.76
37.67
Total Current Liabilities
883.78
888.41
840.23
998.55
806.12
731.77
Total Liabilities
6,979.58
6,455.03
5,751.57
5,689.88
4,934.99
4,143.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,179.84
3,861.57
2,639.55
2,341.78
1,995.87
0.00
Less: Accumulated Depreciation
1,357.12
1,093.61
893.03
728.50
597.33
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,822.72
2,767.96
1,746.52
1,613.28
1,398.54
1,106.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
124.33
280.75
1,032.85
420.47
249.70
368.14
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
952.90
968.89
694.59
791.84
623.97
488.84
Long Term Loans & Advances
100.56
135.31
160.69
148.51
75.82
79.14
Other Non Current Assets
34.20
26.51
25.95
26.85
22.91
18.73
Total Non-Current Assets
4,034.71
4,179.42
3,660.60
3,000.95
2,370.94
2,061.76
Current Assets Loans & Advances
Current Investments
816.27
426.40
189.57
550.08
740.30
651.69
Inventories
729.29
618.26
789.36
864.12
594.14
503.37
Sundry Debtors
1,126.26
927.04
844.61
989.01
733.23
719.73
Cash and Bank
64.66
72.30
52.03
68.92
348.18
35.37
Other Current Assets
62.31
61.97
61.67
115.90
88.18
117.06
Short Term Loans and Advances
146.08
169.64
153.73
100.90
60.02
54.59
Total Current Assets
2,944.87
2,275.61
2,090.97
2,688.93
2,564.05
2,081.81
Net Current Assets (Including Current Investments)
2,061.09
1,387.20
1,250.74
1,690.38
1,757.93
1,350.04
Total Current Assets Excluding Current Investments
2,128.60
1,849.21
1,901.40
2,138.85
1,823.75
1,430.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,979.58
6,455.03
5,751.57
5,689.88
4,934.99
4,143.57
Contingent Liabilities
10.41
14.76
13.06
172.72
117.78
114.78
Total Debt
193.49
227.78
43.77
138.27
101.72
85.47
Book Value per share (adjusted)
1900.39
1736.03
1581.91
1495.76
1292.31
1062.97
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -14.73% vs 393.51% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 7.97% vs -25.66% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -3.33% vs 9.69% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -1.65% vs 39.49% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 29.41% vs 8.83% in Mar 2024

Compare Balance Sheet Results of Atul
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.46
43.29
-13.83
-31.95%
Share Warrants & Outstandings
Total Reserve
5,569.09
3,587.98
1,981.11
55.22%
Shareholder's Funds
5,598.55
3,634.28
1,964.27
54.05%
Minority Interest
63.82
0.00
63.82
0.00%
Long-Term Borrowings
186.21
0.00
186.21
0.00%
Secured Loans
186.21
0.00
186.21
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
203.92
-65.12
269.04
413.14%
Other Long Term Liabilities
10.70
120.86
-110.16
-91.15%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
36.80
80.83
-44.03
-54.47%
Total Non-Current Liabilities
433.43
136.57
296.86
217.37%
Current Liabilities
Trade Payables
614.70
4,200.36
-3,585.66
-85.37%
Other Current Liabilities
232.37
352.89
-120.52
-34.15%
Short Term Borrowings
15.68
32.08
-16.40
-51.12%
Short Term Provisions
21.03
41.14
-20.11
-48.88%
Total Current Liabilities
883.78
4,626.47
-3,742.69
-80.90%
Total Liabilities
6,979.58
8,397.32
-1,417.74
-16.88%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,179.84
1,846.19
2,333.65
126.40%
Less: Accumulated Depreciation
1,357.12
1,224.26
132.86
10.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,822.72
621.93
2,200.79
353.86%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
124.33
97.27
27.06
27.82%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
952.90
1.50
951.40
63,426.67%
Long Term Loans & Advances
100.56
316.82
-216.26
-68.26%
Other Non Current Assets
34.20
5.83
28.37
486.62%
Total Non-Current Assets
4,034.71
1,198.32
2,836.39
236.70%
Current Assets Loans & Advances
Current Investments
816.27
0.00
816.27
0.00%
Inventories
729.29
2,922.16
-2,192.87
-75.04%
Sundry Debtors
1,126.26
2,594.13
-1,467.87
-56.58%
Cash and Bank
64.66
820.40
-755.74
-92.12%
Other Current Assets
62.31
37.00
25.31
68.41%
Short Term Loans and Advances
146.08
825.31
-679.23
-82.30%
Total Current Assets
2,944.87
7,199.00
-4,254.13
-59.09%
Net Current Assets (Including Current Investments)
2,061.09
2,572.53
-511.44
-19.88%
Total Current Assets Excluding Current Investments
2,128.60
7,199.00
-5,070.40
-70.43%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,979.58
8,397.32
-1,417.74
-16.88%
Contingent Liabilities
10.41
211.41
-201.00
-95.08%
Total Debt
193.49
32.08
161.41
503.15%
Book Value per share (adjusted)
1,900.39
839.52
1,060.87
126.37%
Annual - Borrowings
Borrowings 197.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.73% vs 393.51% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.97% vs -25.66% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,947.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.33% vs 9.69% in Mar 2024

Annual - Investments
Investments 952.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.65% vs 39.49% in Mar 2024

Annual - Current Assets
Current Assets 2,944.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.41% vs 8.83% in Mar 2024