Avantel

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE005B01027
  • NSEID: AVANTEL
  • BSEID: 532406
INR
149.90
-1.75 (-1.15%)
BSENSE

Dec 05

BSE+NSE Vol: 3.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
249.13
224.37
154.45
104.95
77.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
249.13
224.37
154.45
104.95
77.70
Raw Material Cost
83.74
77.85
77.00
50.89
26.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.81
-0.78
-13.82
-4.00
0.42
Employee Cost
53.95
35.63
17.77
13.27
10.36
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
38.75
29.87
26.68
18.15
18.17
Total Expenditure (Excl Depreciation)
156.63
142.57
107.63
78.31
55.52
Operating Profit (PBDIT) excl Other Income
92.50
81.80
46.82
26.64
22.18
Other Income
1.79
1.42
0.48
1.37
0.87
Operating Profit (PBDIT)
94.29
83.22
47.30
28.01
23.05
Interest
3.05
4.18
4.86
1.51
1.51
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
91.24
79.04
42.44
26.50
21.54
Depreciation
11.80
7.50
5.77
4.03
3.03
Profit Before Tax
79.44
71.54
36.67
22.47
18.50
Tax
23.00
18.99
9.83
4.49
3.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.44
52.55
26.84
17.98
15.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
56.44
52.55
26.84
17.98
15.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.44
52.55
26.84
17.98
15.33
Equity Capital
48.95
48.65
16.22
4.06
4.06
Face Value
2.0
2.0
10.0
10.0
10.0
Reserves
188.30
115.46
91.26
78.46
62.18
Earnings per share (EPS)
2.19
2.05
16.55
11.07
37.76
Diluted Earnings per share
2.3
2.03
16.55
44.34
37.82
Operating Profit Margin (Excl OI)
37.13%
36.46%
30.31%
25.38%
28.55%
Gross Profit Margin
36.62%
35.23%
27.48%
25.25%
27.72%
PAT Margin
22.65%
23.42%
17.38%
17.13%
19.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.04% vs 45.27% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 7.40% vs 95.79% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.08% vs 74.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -27.03% vs -13.99% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Avantel With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
249.13
242.93
6.20
2.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
249.13
242.93
6.20
2.55%
Raw Material Cost
83.74
53.92
29.82
55.30%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.81
-0.88
-18.93
-2,151.14%
Employee Cost
53.95
46.01
7.94
17.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
21.36
-21.36
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
38.75
30.46
8.29
27.22%
Total Expenditure (Excl Depreciation)
156.63
150.87
5.76
3.82%
Operating Profit (PBDIT) excl Other Income
92.50
92.06
0.44
0.48%
Other Income
1.79
24.77
-22.98
-92.77%
Operating Profit (PBDIT)
94.29
116.83
-22.54
-19.29%
Interest
3.05
4.37
-1.32
-30.21%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
91.24
112.46
-21.22
-18.87%
Depreciation
11.80
10.56
1.24
11.74%
Profit Before Tax
79.44
101.90
-22.46
-22.04%
Tax
23.00
18.37
4.63
25.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
56.44
83.52
-27.08
-32.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
56.44
83.52
-27.08
-32.42%
Share in Profit of Associates
0.00
-0.07
0.07
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.44
83.46
-27.02
-32.37%
Equity Capital
48.95
25.43
23.52
92.49%
Face Value
2.00
5.00
0.00
Reserves
188.30
643.48
-455.18
-70.74%
Earnings per share (EPS)
2.19
16.41
-14.22
-86.65%
Diluted Earnings per share
2.30
17.59
-15.29
-86.92%
Operating Profit Margin (Excl OI)
37.13%
37.90%
0.00
-0.77%
Gross Profit Margin
36.62%
46.29%
0.00
-9.67%
PAT Margin
22.65%
34.38%
0.00
-11.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 249.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.04% vs 45.27% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 56.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.40% vs 95.79% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.08% vs 74.71% in Mar 2024

Annual - Interest
Interest 3.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.03% vs -13.99% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.13%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024