Avantel

30
Sell
  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE005B01027
  • NSEID: AVANTEL
  • BSEID: 532406
INR
148.90
-2.75 (-1.81%)
BSENSE

Dec 05

BSE+NSE Vol: 3.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'07
No of Months
12
12
12
12
12
12
Operating Income
276.00
251.00
172.00
114.00
85.00
26.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
26.00
26.00
18.00
9.00
7.00
3.00
Net Sales
249.00
224.00
154.00
104.00
77.00
22.00
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
0.00
-13.00
-4.00
0.00
0.00
Raw Materials Consumed
83.00
77.00
76.00
50.00
26.00
10.00
Power & Fuel Cost
2.00
1.00
0.00
0.00
0.00
0.00
Employee Cost
53.00
35.00
17.00
13.00
10.00
2.00
Operating Expenses
20.00
15.00
12.00
7.00
8.00
2.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
0.00
Selling and Distribution Expenses
2.00
3.00
2.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
156.00
142.00
107.00
78.00
55.00
17.00
Operating Profit (PBDIT) excl Other Income
92.00
81.00
46.00
26.00
22.00
4.00
Other Income
1.00
1.00
0.00
1.00
0.00
0.00
Operating Profit (PBDIT)
94.00
83.00
47.00
28.00
23.00
5.00
Interest
3.00
4.00
4.00
1.00
1.00
0.00
Profit before Depriciation and Tax
91.00
79.00
42.00
26.00
21.00
4.00
Depreciation
11.00
7.00
5.00
4.00
3.00
1.00
Profit Before Taxation & Exceptional Items
79.00
71.00
36.00
22.00
18.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
79.00
71.00
36.00
22.00
18.00
3.00
Provision for Tax
22.00
18.00
9.00
4.00
3.00
1.00
Profit After Tax
56.00
52.00
26.00
17.00
15.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
109.00
91.00
73.00
56.00
42.00
0.00
Profit Available for appropriations
165.00
143.00
99.00
74.00
57.00
2.00
Appropriations
165.00
143.00
99.00
74.00
57.00
2.00
Equity Dividend (%)
10.00%
10.00%
10.00%
40.00%
40.00%
10.00%
Earnings Per Share
2.32
2.16
1.10
11.08
37.82
4.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.04% vs 45.27% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.09% vs 74.70% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -27.10% vs -14.08% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 7.40% vs 95.82% in Mar 2024

Compare Profit and Loss Results of Avantel
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
276.00
242.00
34.00
14.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
26.00
0.00
26.00
0%
Net Sales
249.00
242.00
7.00
2.89%
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
0.00
-19.00
0%
Raw Materials Consumed
83.00
53.00
30.00
56.60%
Power & Fuel Cost
2.00
0.00
2.00
0%
Employee Cost
53.00
46.00
7.00
15.22%
Operating Expenses
20.00
35.00
-15.00
-42.86%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
0.00
2.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
2.00
1.00
50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
156.00
150.00
6.00
4.00%
Operating Profit (PBDIT) excl Other Income
92.00
92.00
0.00
0.00%
Other Income
1.00
24.00
-23.00
-95.83%
Operating Profit (PBDIT)
94.00
116.00
-22.00
-18.97%
Interest
3.00
4.00
-1.00
-25.00%
Profit before Depriciation and Tax
91.00
112.00
-21.00
-18.75%
Depreciation
11.00
10.00
1.00
10.00%
Profit Before Taxation & Exceptional Items
79.00
101.00
-22.00
-21.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
79.00
101.00
-22.00
-21.78%
Provision for Tax
22.00
18.00
4.00
22.22%
Profit After Tax
56.00
83.00
-27.00
-32.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
109.00
86.00
23.00
26.74%
Profit Available for appropriations
165.00
170.00
-5.00
-2.94%
Appropriations
165.00
170.00
-5.00
-2.94%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
2.32
17.59
-15.27
-86.81%
Profit And Loss - Net Sales
Net Sales 249.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.04% vs 45.27% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.09% vs 74.70% in Mar 2024

Profit And Loss - Interest
Interest 3.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.10% vs -14.08% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 56.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.40% vs 95.82% in Mar 2024