BF Utilities

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE243D01012
  • NSEID: BFUTILITIE
  • BSEID: 532430
INR
605.00
-6.85 (-1.12%)
BSENSE

Dec 05

BSE+NSE Vol: 2.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'17
Net Sales
969.32
759.12
513.09
370.50
535.19
448.14
336.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
969.32
759.12
513.09
370.50
535.19
448.14
336.27
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.01
-0.01
0.03
0.03
-0.03
0.09
-0.20
Employee Cost
69.19
58.95
52.94
53.73
57.11
51.29
41.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.74
0.10
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
231.28
72.38
0.00
0.00
0.00
0.00
5.49
Other Expenses
88.23
128.91
139.97
88.11
181.39
65.97
39.04
Total Expenditure (Excl Depreciation)
388.69
260.97
193.04
141.87
238.48
117.35
85.50
Operating Profit (PBDIT) excl Other Income
580.63
498.15
320.05
228.63
296.71
330.79
250.77
Other Income
19.22
16.78
21.12
23.36
29.41
21.24
8.09
Operating Profit (PBDIT)
599.85
514.93
341.17
251.99
326.12
352.03
258.86
Interest
141.89
183.03
182.93
215.38
213.76
205.27
222.46
Exceptional Items
0.00
0.00
0.00
0.00
-25.36
-15.20
0.00
Gross Profit (PBDT)
457.96
331.90
158.24
36.61
87.00
131.56
36.40
Depreciation
66.02
58.00
55.15
56.67
53.14
52.02
59.77
Profit Before Tax
391.94
273.90
103.08
-20.05
33.85
79.54
-23.37
Tax
88.43
17.25
9.95
2.69
6.49
7.54
5.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
303.51
256.65
93.14
-22.74
27.36
72.00
-29.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
303.51
256.65
93.14
-22.74
27.36
72.00
-29.31
Share in Profit of Associates
0.00
0.00
0.00
0.65
0.00
0.00
0.00
Minority Interest
-156.15
-132.24
-42.31
19.63
-7.63
-33.60
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
147.36
124.41
50.83
-2.47
19.73
38.40
-29.31
Equity Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
36.53
-110.54
-189.99
-242.10
-240.17
0.00
-334.31
Earnings per share (EPS)
39.13
33.04
13.5
-0.66
5.24
10.2
-7.78
Diluted Earnings per share
39.12
33.03
13.49
-5.87
7.26
19.11
-7.78
Operating Profit Margin (Excl OI)
59.9%
65.62%
62.38%
61.71%
55.44%
73.81%
74.57%
Gross Profit Margin
47.25%
43.72%
30.84%
9.88%
16.26%
29.36%
10.82%
PAT Margin
31.31%
33.81%
18.15%
-6.14%
5.11%
16.07%
-8.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.23% vs 7.60% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 58.37% vs 74.87% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 48.60% vs -68.87% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of BF Utilities With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
969.32
584.08
385.24
65.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
969.32
584.08
385.24
65.96%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.01
0.00
-0.01
Employee Cost
69.19
8.73
60.46
692.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
359.97
-359.97
-100.00%
Selling and Distribution Expenses
231.28
0.00
231.28
Other Expenses
88.23
26.50
61.73
232.94%
Total Expenditure (Excl Depreciation)
388.69
395.20
-6.51
-1.65%
Operating Profit (PBDIT) excl Other Income
580.63
188.88
391.75
207.41%
Other Income
19.22
2.76
16.46
596.38%
Operating Profit (PBDIT)
599.85
191.64
408.21
213.01%
Interest
141.89
12.15
129.74
1,067.82%
Exceptional Items
0.00
31.80
-31.80
-100.00%
Gross Profit (PBDT)
457.96
211.29
246.67
116.74%
Depreciation
66.02
19.32
46.70
241.72%
Profit Before Tax
391.94
191.98
199.96
104.16%
Tax
88.43
48.02
40.41
84.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
303.51
143.96
159.55
110.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
303.51
143.96
159.55
110.83%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-156.15
0.00
-156.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
147.36
143.96
3.40
2.36%
Equity Capital
18.83
146.62
-127.79
-87.16%
Face Value
5.00
10.00
0.00
Reserves
36.53
106.90
-70.37
-65.83%
Earnings per share (EPS)
39.13
9.82
29.31
298.47%
Diluted Earnings per share
39.12
10.01
29.11
290.81%
Operating Profit Margin (Excl OI)
59.90%
32.34%
0.00
27.56%
Gross Profit Margin
47.25%
36.17%
0.00
11.08%
PAT Margin
31.31%
24.65%
0.00
6.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 18.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.23% vs 7.60% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 15.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 58.37% vs 74.87% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.60% vs -68.87% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.95%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024