BF Utilities

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE243D01012
  • NSEID: BFUTILITIE
  • BSEID: 532430
INR
622.20
44.75 (7.75%)
BSENSE

Jun 12, 03:30 PM

BSE+NSE Vol: 4.34 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
836.84
969.32
759.12
513.09
370.50
535.19
448.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
836.84
969.32
759.12
513.09
370.50
535.19
448.14
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.01
-0.01
-0.01
0.03
0.03
-0.03
0.09
Employee Cost
75.97
69.19
58.95
52.94
53.73
57.11
51.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.74
0.10
0.00
0.01
0.00
Selling and Distribution Expenses
31.12
231.28
72.38
0.00
0.00
0.00
0.00
Other Expenses
110.37
88.23
128.91
139.97
88.11
181.39
65.97
Total Expenditure (Excl Depreciation)
217.47
388.69
260.97
193.04
141.87
238.48
117.35
Operating Profit (PBDIT) excl Other Income
619.37
580.63
498.15
320.05
228.63
296.71
330.79
Other Income
24.86
19.22
16.78
21.12
23.36
29.41
21.24
Operating Profit (PBDIT)
644.23
599.85
514.93
341.17
251.99
326.12
352.03
Interest
113.07
141.89
183.03
182.93
215.38
213.76
205.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-25.36
-15.20
Gross Profit (PBDT)
531.16
457.96
331.90
158.24
36.61
87.00
131.56
Depreciation
70.31
66.02
58.00
55.15
56.67
53.14
52.02
Profit Before Tax
460.85
391.94
273.90
103.08
-20.05
33.85
79.54
Tax
123.00
88.43
17.25
9.95
2.69
6.49
7.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
337.85
303.51
256.65
93.14
-22.74
27.36
72.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
337.85
303.51
256.65
93.14
-22.74
27.36
72.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.65
0.00
0.00
Minority Interest
-191.35
-156.15
-132.24
-42.31
19.63
-7.63
-33.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.50
147.36
124.41
50.83
-2.47
19.73
38.40
Equity Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
182.72
36.53
-110.54
-189.99
-242.10
-240.17
0.00
Earnings per share (EPS)
38.9
39.13
33.04
13.5
-0.66
5.24
10.2
Diluted Earnings per share
38.89
39.12
33.03
13.49
-5.87
7.26
19.11
Operating Profit Margin (Excl OI)
74.01%
59.9%
65.62%
62.38%
61.71%
55.44%
73.81%
Gross Profit Margin
63.47%
47.25%
43.72%
30.84%
9.88%
16.26%
29.36%
PAT Margin
40.37%
31.31%
33.81%
18.15%
-6.14%
5.11%
16.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 1.51% vs -4.23% in Mar 2025

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2026 is -86.05% vs 58.37% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -684.78% vs 48.60% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of BF Utilities With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
836.84
709.38
127.46
17.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
836.84
709.38
127.46
17.97%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
6.57
-6.57
-100.00%
(Increase) / Decrease In Stocks
0.01
0.00
0.01
Employee Cost
75.97
9.77
66.20
677.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
440.56
-440.56
-100.00%
Selling and Distribution Expenses
31.12
0.00
31.12
Other Expenses
110.37
39.18
71.19
181.70%
Total Expenditure (Excl Depreciation)
217.47
496.08
-278.61
-56.16%
Operating Profit (PBDIT) excl Other Income
619.37
213.30
406.07
190.38%
Other Income
24.86
29.73
-4.87
-16.38%
Operating Profit (PBDIT)
644.23
243.03
401.20
165.08%
Interest
113.07
19.47
93.60
480.74%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
531.16
223.56
307.60
137.59%
Depreciation
70.31
26.08
44.23
169.59%
Profit Before Tax
460.85
197.47
263.38
133.38%
Tax
123.00
44.78
78.22
174.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
337.85
152.70
185.15
121.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
337.85
152.70
185.15
121.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-191.35
0.00
-191.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.50
152.70
-6.20
-4.06%
Equity Capital
18.83
162.92
-144.09
-88.44%
Face Value
5.00
10.00
0.00
Reserves
182.72
605.96
-423.24
-69.85%
Earnings per share (EPS)
38.90
9.37
29.53
315.15%
Diluted Earnings per share
38.89
9.75
29.14
298.87%
Operating Profit Margin (Excl OI)
74.01%
30.07%
0.00
43.94%
Gross Profit Margin
63.47%
31.51%
0.00
31.96%
PAT Margin
40.37%
21.53%
0.00
18.84%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 18.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.51% vs -4.23% in Mar 2025

Annual - Standalone Net Profit
Standalone Net Profit 2.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -86.05% vs 58.37% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -7.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -684.78% vs 48.60% in Mar 2025

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -38.28%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025