BF Utilities

34
Sell
  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE243D01012
  • NSEID: BFUTILITIE
  • BSEID: 532430
INR
613.95
2.1 (0.34%)
BSENSE

Dec 05

BSE+NSE Vol: 2.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
836.00
969.00
759.00
513.00
370.00
535.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
836.00
969.00
759.00
513.00
370.00
535.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
2.00
0.00
0.00
0.00
0.00
Employee Cost
75.00
69.00
58.00
52.00
53.00
57.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
217.00
388.00
260.00
193.00
141.00
238.00
Operating Profit (PBDIT) excl Other Income
619.00
580.00
498.00
320.00
228.00
296.00
Other Income
24.00
19.00
16.00
21.00
23.00
29.00
Operating Profit (PBDIT)
644.00
599.00
514.00
341.00
252.00
326.00
Interest
113.00
141.00
183.00
182.00
215.00
213.00
Profit before Depriciation and Tax
531.00
457.00
331.00
158.00
36.00
112.00
Depreciation
70.00
66.00
58.00
55.00
56.00
53.00
Profit Before Taxation & Exceptional Items
460.00
391.00
273.00
103.00
-20.00
59.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
460.00
391.00
273.00
103.00
-20.00
33.00
Provision for Tax
123.00
88.00
17.00
9.00
2.00
6.00
Profit After Tax
337.00
303.00
256.00
93.00
-22.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-344.00
-491.00
-534.00
-586.00
-584.00
-601.00
Profit Available for appropriations
-197.00
-343.00
-410.00
-535.00
-586.00
-582.00
Appropriations
-197.00
-343.00
-410.00
-535.00
-586.00
-582.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
38.89
39.12
33.03
13.49
-0.66
5.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -13.67% vs 27.69% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.67% vs 16.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.31% vs -22.48% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 11.31% vs 18.26% in Mar 2024

Compare Profit and Loss Results of BF Utilities
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
836.00
607.00
229.00
37.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
836.00
607.00
229.00
37.73%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
2.00
0.00
2.00
0%
Employee Cost
75.00
8.00
67.00
837.50%
Operating Expenses
0.00
373.00
-373.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
3.00
-3.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
217.00
409.00
-192.00
-46.94%
Operating Profit (PBDIT) excl Other Income
619.00
198.00
421.00
212.63%
Other Income
24.00
2.00
22.00
1,100.00%
Operating Profit (PBDIT)
644.00
200.00
444.00
222.00%
Interest
113.00
12.00
101.00
841.67%
Profit before Depriciation and Tax
531.00
188.00
343.00
182.45%
Depreciation
70.00
21.00
49.00
233.33%
Profit Before Taxation & Exceptional Items
460.00
167.00
293.00
175.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
460.00
188.00
272.00
144.68%
Provision for Tax
123.00
47.00
76.00
161.70%
Profit After Tax
337.00
141.00
196.00
139.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-344.00
57.00
-401.00
-703.51%
Profit Available for appropriations
-197.00
198.00
-395.00
-199.49%
Appropriations
-197.00
198.00
-395.00
-199.49%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
38.89
9.83
29.06
295.63%
Profit And Loss - Net Sales
Net Sales 836.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.67% vs 27.69% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 619.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.67% vs 16.56% in Mar 2024

Profit And Loss - Interest
Interest 113.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.31% vs -22.48% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 337.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.31% vs 18.26% in Mar 2024