BF Utilities

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE243D01012
  • NSEID: BFUTILITIE
  • BSEID: 532430
INR
604.90
-6.95 (-1.14%)
BSENSE

Dec 05

BSE+NSE Vol: 5.78 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
628.63
727.12
520.46
334.68
257.31
335.73
338.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
628.63
727.12
520.46
334.68
257.31
335.73
338.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.03
-0.02
0.00
0.13
0.04
0.01
0.08
Employee Cost
60.03
53.18
45.24
40.01
39.99
42.57
34.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.73
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
20.42
180.54
10.03
0.00
0.00
0.00
0.00
Other Expenses
76.13
66.81
94.93
62.23
69.47
55.92
37.25
Total Expenditure (Excl Depreciation)
156.55
300.51
150.93
102.37
109.50
98.50
71.92
Operating Profit (PBDIT) excl Other Income
472.08
426.61
369.53
232.31
147.81
237.23
266.15
Other Income
18.33
14.61
18.99
12.22
20.64
20.09
6.53
Operating Profit (PBDIT)
490.41
441.22
388.52
244.53
168.45
257.32
272.68
Interest
89.40
109.41
132.36
142.76
164.55
160.03
147.43
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
401.01
331.81
256.16
101.77
3.90
97.29
125.25
Depreciation
53.64
48.49
43.38
41.69
42.66
39.77
39.13
Profit Before Tax
347.37
283.33
212.78
60.09
-38.77
57.50
86.11
Tax
93.07
59.61
9.57
5.36
1.61
4.60
7.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
254.31
223.72
203.22
54.73
-40.37
52.90
78.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
254.31
223.72
203.22
54.73
-40.37
52.90
78.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.06
0.00
0.00
Minority Interest
-45.04
-36.29
-37.62
21.87
45.37
-16.42
-10.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.80
110.03
96.41
29.47
-11.74
28.49
41.52
Equity Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
9.21
9.91
8.5
6.0
4.54
2.36
7.27
Operating Profit Margin (Excl OI)
75.1%
58.67%
71.0%
69.41%
57.44%
70.66%
78.73%
Gross Profit Margin
63.79%
45.63%
49.22%
30.41%
1.52%
28.98%
37.05%
PAT Margin
40.45%
30.77%
39.05%
16.35%
-15.69%
15.76%
23.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -13.55% vs 39.71% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 0.70% vs 14.13% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 10.66% vs 15.45% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -18.29% vs -17.34% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of BF Utilities With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
628.63
0
628.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
628.63
0
628.63
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-0.03
0
-0.03
Employee Cost
60.03
0
60.03
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
20.42
0
20.42
Other Expenses
76.13
0.00
76.13
Total Expenditure (Excl Depreciation)
156.55
0
156.55
Operating Profit (PBDIT) excl Other Income
472.08
0.00
472.08
Other Income
18.33
0
18.33
Operating Profit (PBDIT)
490.41
0
490.41
Interest
89.40
0
89.40
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
401.01
0
401.01
Depreciation
53.64
0
53.64
Profit Before Tax
347.37
0
347.37
Tax
93.07
0
93.07
Provisions and contingencies
0.00
0
0.00
Profit After Tax
254.31
0
254.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
254.31
0
254.31
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-45.04
0
-45.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.80
0
110.80
Equity Capital
18.83
0
18.83
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
63.79%
0.00%
0.00
63.79%
PAT Margin
40.45%
0.00%
0.00
40.45%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 628.63 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -13.55% vs 39.71% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 110.80 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 0.70% vs 14.13% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 472.08 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 10.66% vs 15.45% in Dec 2023

Nine Monthly - Interest
Interest 89.40 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -18.29% vs -17.34% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 75.10%
in Dec 2024

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023