BHEL

  • Market Cap: Mid Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE257A01026
  • NSEID: BHEL
  • BSEID: 500103
INR
277.75
2.1 (0.76%)
BSENSE

Dec 05

BSE+NSE Vol: 48.44 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
28,339.48
23,892.78
23,364.94
21,211.09
17,308.69
21,490.01
30,441.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,339.48
23,892.78
23,364.94
21,211.09
17,308.69
21,490.01
30,441.38
Raw Material Cost
20,387.47
17,243.85
16,357.87
9,848.24
7,259.09
14,728.81
18,849.62
Purchase of Finished goods
0.00
0.00
0.00
4,141.75
3,811.94
0.00
0.00
(Increase) / Decrease In Stocks
-1,542.32
-436.74
-57.15
532.41
510.86
-1,015.56
-989.31
Employee Cost
5,923.42
5,628.84
5,700.63
5,519.05
5,378.15
5,408.71
5,509.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
271.44
288.74
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,329.34
844.23
410.86
162.62
3,201.20
2,605.42
4,943.89
Total Expenditure (Excl Depreciation)
27,097.91
23,280.18
22,412.21
20,475.51
20,449.98
21,727.38
28,313.45
Operating Profit (PBDIT) excl Other Income
1,241.57
612.60
952.73
735.58
-3,141.29
-237.37
2,127.93
Other Income
465.31
546.27
488.63
354.54
348.42
564.30
661.52
Operating Profit (PBDIT)
1,706.88
1,158.87
1,441.36
1,090.12
-2,792.87
326.93
2,789.45
Interest
748.33
731.29
521.43
355.96
373.95
508.45
288.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
958.55
427.58
919.93
734.16
-3,166.82
-181.52
2,501.08
Depreciation
271.96
248.90
260.34
314.12
473.25
503.27
475.74
Profit Before Tax
686.59
178.68
659.59
420.04
-3,640.07
-684.79
2,025.34
Tax
211.70
-39.56
61.49
25.75
-896.23
809.28
837.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
474.89
218.24
598.10
394.29
-2,743.84
-1,494.07
1,188.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
474.89
218.24
598.10
394.29
-2,743.84
-1,494.07
1,188.02
Share in Profit of Associates
59.01
63.98
56.02
50.42
44.14
25.72
-185.60
Minority Interest
0.00
0.00
0.00
1.32
2.59
2.34
2.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
533.90
282.22
654.12
446.03
-2,697.11
-1,466.01
1,005.10
Equity Capital
696.41
696.41
696.41
696.41
696.41
696.41
696.41
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
24,025.75
23,742.24
23,681.85
25,810.19
25,287.25
27,964.31
30,207.93
Earnings per share (EPS)
1.53
0.81
1.88
1.28
-7.75
-4.21
2.89
Diluted Earnings per share
1.53
0.81
1.88
1.28
-7.75
-4.22
2.76
Operating Profit Margin (Excl OI)
4.38%
2.56%
4.3%
3.65%
-19.28%
-1.16%
7.23%
Gross Profit Margin
3.38%
1.79%
4.16%
3.64%
-19.43%
-0.89%
8.5%
PAT Margin
1.88%
1.18%
2.95%
2.21%
-16.57%
-7.16%
3.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.61% vs 2.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 89.18% vs -56.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 102.67% vs -35.70% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.33% vs 40.25% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of BHEL With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
28,339.48
0
28,339.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,339.48
0
28,339.48
Raw Material Cost
20,387.47
0
20,387.47
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-1,542.32
0
-1,542.32
Employee Cost
5,923.42
0
5,923.42
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
2,329.34
0.00
2,329.34
Total Expenditure (Excl Depreciation)
27,097.91
0
27,097.91
Operating Profit (PBDIT) excl Other Income
1,241.57
0.00
1,241.57
Other Income
465.31
0
465.31
Operating Profit (PBDIT)
1,706.88
0
1,706.88
Interest
748.33
0
748.33
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
958.55
0
958.55
Depreciation
271.96
0
271.96
Profit Before Tax
686.59
0
686.59
Tax
211.70
0
211.70
Provisions and contingencies
0.00
0
0.00
Profit After Tax
474.89
0
474.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
474.89
0
474.89
Share in Profit of Associates
59.01
0
59.01
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
533.90
0
533.90
Equity Capital
696.41
0
696.41
Face Value
2.00
0
0.00
Reserves
24,025.75
0
24,025.75
Earnings per share (EPS)
1.53
0
1.53
Diluted Earnings per share
1.53
0
1.53
Operating Profit Margin (Excl OI)
4.38%
0%
0.00
4.38%
Gross Profit Margin
3.38%
0%
0.00
3.38%
PAT Margin
1.88%
0%
0.00
1.88%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28,339.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.61% vs 2.26% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 533.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 89.18% vs -56.86% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,241.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 102.67% vs -35.70% in Mar 2024

Annual - Interest
Interest 748.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.33% vs 40.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.38%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024