BHEL

55
Hold
  • Market Cap: Mid Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE257A01026
  • NSEID: BHEL
  • BSEID: 500103
INR
255.20
1.7 (0.67%)
BSENSE

Mar 17

BSE+NSE Vol: 71.51 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
28,339.00
23,892.00
23,364.00
21,211.00
17,308.00
21,463.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
28,339.00
23,892.00
23,364.00
21,211.00
17,308.00
21,463.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,542.00
-436.00
-57.00
525.00
510.00
-1,042.00
Raw Materials Consumed
14,965.00
11,984.00
10,532.00
9,204.00
8,158.00
11,781.00
Power & Fuel Cost
490.00
452.00
487.00
415.00
319.00
459.00
Employee Cost
5,923.00
5,628.00
5,700.00
5,519.00
5,378.00
5,431.00
Operating Expenses
5,685.00
5,472.00
6,008.00
5,229.00
3,384.00
3,522.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
533.00
476.00
502.00
492.00
496.00
646.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
105.00
-1,062.00
-1,493.00
-1,557.00
1,468.00
-99.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,940.00
23,183.00
22,321.00
20,383.00
20,357.00
21,596.00
Operating Profit (PBDIT) excl Other Income
1,399.00
708.00
1,043.00
827.00
-3,048.00
-133.00
Other Income
465.00
546.00
488.00
354.00
348.00
564.00
Operating Profit (PBDIT)
1,864.00
1,255.00
1,532.00
1,182.00
-2,700.00
431.00
Interest
906.00
827.00
612.00
448.00
466.00
612.00
Profit before Depriciation and Tax
958.00
427.00
919.00
734.00
-3,166.00
-181.00
Depreciation
271.00
248.00
260.00
314.00
473.00
503.00
Profit Before Taxation & Exceptional Items
686.00
178.00
659.00
420.00
-3,640.00
-684.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
745.00
242.00
715.00
470.00
-3,595.00
-659.00
Provision for Tax
211.00
-39.00
61.00
25.00
-896.00
809.00
Profit After Tax
474.00
218.00
598.00
394.00
-2,743.00
-1,494.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-6,390.00
-6,533.00
-4,421.00
-4,867.00
-2,170.00
-200.00
Profit Available for appropriations
-5,856.00
-6,250.00
-3,767.00
-4,421.00
-4,867.00
-1,666.00
Appropriations
-5,856.00
-6,250.00
-3,767.00
-4,421.00
-4,867.00
-1,666.00
Equity Dividend (%)
25.00%
12.50%
20.00%
20.00%
0.00%
0.00%
Earnings Per Share
1.53
0.81
1.88
1.28
-7.75
-4.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.61% vs 2.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 97.38% vs -32.06% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.48% vs 35.19% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 117.60% vs -63.51% in Mar 2024

Compare Profit and Loss Results of BHEL
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
28,339.00
4,267.00
24,072.00
564.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
247.00
-247.00
-100.00%
Net Sales
28,339.00
4,020.00
24,319.00
604.95%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,542.00
-121.00
-1,421.00
-1,174.38%
Raw Materials Consumed
14,965.00
2,875.00
12,090.00
420.52%
Power & Fuel Cost
490.00
23.00
467.00
2,030.43%
Employee Cost
5,923.00
344.00
5,579.00
1,621.80%
Operating Expenses
5,685.00
198.00
5,487.00
2,771.21%
General and Administration Expenses
-1.00
149.00
-150.00
-100.67%
Selling and Distribution Expenses
533.00
0.00
533.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
105.00
76.00
29.00
38.16%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,940.00
3,546.00
23,394.00
659.73%
Operating Profit (PBDIT) excl Other Income
1,399.00
473.00
926.00
195.77%
Other Income
465.00
17.00
448.00
2,635.29%
Operating Profit (PBDIT)
1,864.00
490.00
1,374.00
280.41%
Interest
906.00
115.00
791.00
687.83%
Profit before Depriciation and Tax
958.00
375.00
583.00
155.47%
Depreciation
271.00
93.00
178.00
191.40%
Profit Before Taxation & Exceptional Items
686.00
281.00
405.00
144.13%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
745.00
281.00
464.00
165.12%
Provision for Tax
211.00
94.00
117.00
124.47%
Profit After Tax
474.00
186.00
288.00
154.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-6,390.00
551.00
-6,941.00
-1,259.71%
Profit Available for appropriations
-5,856.00
738.00
-6,594.00
-893.50%
Appropriations
-5,856.00
738.00
-6,594.00
-893.50%
Equity Dividend (%)
25%
90%
-65.00
Earnings Per Share
1.53
7.81
-6.28
-80.41%
Profit And Loss - Net Sales
Net Sales 28,339.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.61% vs 2.26% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,399.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.38% vs -32.06% in Mar 2024

Profit And Loss - Interest
Interest 906.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.48% vs 35.19% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 474.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 117.60% vs -63.51% in Mar 2024