Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,10,881.30
4,01,275.18
5,28,624.28
8,59,106.40
8,84,273.31
13,22,455.49
13,13,989.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,10,881.30
4,01,275.18
5,28,624.28
8,59,106.40
8,84,273.31
13,22,455.49
13,13,989.72
Raw Material Cost
4,21,409.94
2,33,426.96
2,99,949.39
5,53,057.75
4,81,868.64
7,29,684.39
6,99,995.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
70,676.42
51,698.79
61,108.16
55,339.05
64,232.11
86,663.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,18,277.71
1,41,582.90
1,60,611.20
1,35,109.19
94,591.55
1,01,470.75
81,503.08
Selling and Distribution Expenses
95,133.15
61,130.39
52,989.82
82,305.68
1,06,956.11
1,51,608.55
1,45,437.06
Other Expenses
-11,827.77
-21,225.93
-21,231.00
-19,621.74
-14,993.06
-16,570.29
-16,816.66
Total Expenditure (Excl Depreciation)
5,16,543.09
2,94,557.34
3,52,939.21
6,35,363.43
5,88,824.74
8,81,292.95
8,45,433.00
Operating Profit (PBDIT) excl Other Income
194338.2
106717.8
175685.09999999998
223743
295448.6
441162.5
468556.69999999995
Other Income
97,429.27
1,18,558.38
90,205.18
95,458.74
1,00,448.24
62,261.38
28,121.24
Operating Profit (PBDIT)
3,06,536.96
2,39,947.26
3,83,556.03
4,97,690.40
5,49,470.49
7,39,407.55
5,51,770.66
Interest
1,18,277.71
1,41,582.90
1,60,611.20
1,35,109.19
94,591.55
1,01,470.75
81,503.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,89,471.37
1,67,848.22
2,28,674.89
3,06,048.65
4,02,404.67
5,92,771.10
6,13,993.79
Depreciation
14,769.48
14,671.04
1,17,665.78
1,78,488.69
1,53,573.69
2,35,983.63
55,092.70
Profit Before Tax
1,73,489.77
83,693.31
1,05,279.05
1,84,092.51
3,01,305.25
4,01,953.17
4,15,174.89
Tax
19,159.14
30,730.32
31,513.37
32,009.08
48,492.47
74,191.32
85,040.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,54,635.83
45,694.21
63,475.42
1,30,754.83
2,14,040.97
2,81,871.61
2,83,915.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,54,635.83
45,694.21
63,475.42
1,30,754.83
2,14,040.97
2,81,871.61
2,83,915.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-305.20
-116.51
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,54,330.63
45,577.69
63,475.42
1,30,754.83
2,14,040.97
2,81,871.61
2,83,915.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
27,76,563.18
26,48,372.02
19,97,736.53
19,40,861.11
17,87,856.41
15,83,967.44
12,89,343.06
Earnings per share (EPS)
0.0
477.03
678.74
1453.25
2471.22
3368.48
3397.81
Diluted Earnings per share
0.0
477.03
678.74
1453.25
2471.22
3368.48
3397.81
Operating Profit Margin (Excl OI)
27.34%
26.59%
33.23%
26.04%
33.41%
33.36%
35.66%
Gross Profit Margin
26.48%
24.51%
42.17%
42.2%
51.44%
48.24%
35.79%
PAT Margin
21.75%
11.39%
12.01%
15.22%
24.21%
21.31%
21.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 77.16% vs -24.09% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 238.61% vs -28.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 72.26% vs -58.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.46% vs -11.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Binh Duong Mineral & Construction JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
7,10,881.30
77,74,047.63
-70,63,166.33
-90.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,10,881.30
77,74,047.63
-70,63,166.33
-90.86%
Raw Material Cost
4,21,409.94
67,80,133.26
-63,58,723.32
-93.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,55,021.12
-2,55,021.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,18,277.71
1,01,338.61
16,939.10
16.72%
Selling and Distribution Expenses
95,133.15
8,83,502.35
-7,88,369.20
-89.23%
Other Expenses
-11,827.77
-35,635.97
23,808.20
66.81%
Total Expenditure (Excl Depreciation)
5,16,543.09
76,63,635.61
-71,47,092.52
-93.26%
Operating Profit (PBDIT) excl Other Income
1,94,338.22
110,412.02
83,926.20
76.01%
Other Income
97,429.27
48,417.08
49,012.19
101.23%
Operating Profit (PBDIT)
3,06,536.96
2,43,858.99
62,677.97
25.70%
Interest
1,18,277.71
1,01,338.61
16,939.10
16.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,89,471.37
9,93,914.36
-7,04,442.99
-70.88%
Depreciation
14,769.48
85,029.89
-70,260.41
-82.63%
Profit Before Tax
1,73,489.77
57,490.49
1,15,999.28
201.77%
Tax
19,159.14
43,929.67
-24,770.53
-56.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,54,635.83
13,560.82
1,41,075.01
1,040.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,54,635.83
13,560.82
1,41,075.01
1,040.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
-305.20
0.00
-305.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,54,330.63
13,560.82
1,40,769.81
1,038.06%
Equity Capital
0
0
0.00
Face Value
10,000.00
0.00
0.00
Reserves
27,76,563.18
12,22,725.91
15,53,837.27
127.08%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
27.34%
1.42%
0.00
25.92%
Gross Profit Margin
26.48%
1.83%
0.00
24.65%
PAT Margin
21.75%
0.17%
0.00
21.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71,088.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 77.16% vs -24.09% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15,433.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 238.61% vs -28.20% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20,910.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 72.26% vs -58.62% in Dec 2024
Annual - Interest
Interest 11,827.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.46% vs -11.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.34%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
