Binh Duong Mineral & Construction JSC

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: VN000000KSB3
VND
18,000.00
-550 (-2.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
1,26,905.31
1,19,035.97
89,466.84
1,50,298.01
42,474.36
1,38,288.12
1,17,347.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,26,905.31
1,19,035.97
89,466.84
1,50,298.01
42,474.36
1,38,288.12
1,17,347.39
Raw Material Cost
69,036.80
71,040.92
65,713.00
56,372.54
30,472.48
87,579.87
70,857.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14,386.30
12,332.48
11,006.90
10,918.02
9,829.54
8,438.47
8,491.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28,647.87
38,384.51
20,389.38
63,596.45
25,134.44
59,730.79
25,139.94
Selling and Distribution Expenses
19,936.77
18,083.47
16,195.71
23,521.25
13,157.10
20,885.47
11,011.99
Other Expenses
-4,303.42
-5,071.70
-3,139.63
-7,451.45
-3,496.40
-6,816.93
-3,363.11
Total Expenditure (Excl Depreciation)
88,973.57
89,124.40
81,908.70
79,893.79
43,629.58
1,08,465.34
81,869.02
Operating Profit (PBDIT) excl Other Income
37931.7
29911.6
7558.099999999999
70404.2
-1155.2
29822.800000000003
35478.4
Other Income
33,803.81
37,712.11
27,977.79
22,249.64
36,540.73
36,261.11
13,489.07
Operating Profit (PBDIT)
75,031.16
71,178.72
38,331.26
97,879.55
38,799.52
1,00,233.95
73,242.27
Interest
28,647.87
38,384.51
20,389.38
63,596.45
25,134.44
59,730.79
25,139.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
57,868.50
47,995.04
23,753.84
93,925.48
12,001.88
50,708.25
46,490.35
Depreciation
3,295.62
3,555.04
2,795.34
5,225.70
3,414.01
34,150.07
24,274.83
Profit Before Tax
43,087.67
29,239.17
15,146.54
29,057.41
10,251.06
6,353.10
23,827.50
Tax
7,186.18
9,935.25
2,969.69
16,988.05
999.79
4,849.26
3,936.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30,951.36
16,667.94
10,491.81
10,122.77
8,250.10
1,293.30
17,107.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30,951.36
16,667.94
10,491.81
10,122.77
8,250.10
1,293.30
17,107.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-79.85
-66.57
-45.03
-4.91
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30,871.51
16,601.37
10,446.78
10,117.86
8,250.10
1,293.30
17,107.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
26,79,323.38
26,48,372.02
26,32,743.20
26,23,545.76
26,15,127.91
19,97,736.53
20,04,218.38
Earnings per share (EPS)
270.45
145.64
91.68
88.45
106.94
14.34
189.75
Diluted Earnings per share
270.45
145.64
91.68
88.45
106.94
14.34
189.75
Operating Profit Margin (Excl OI)
29.89%
25.13%
8.45%
46.84%
-2.72%
21.57%
30.23%
Gross Profit Margin
36.55%
27.55%
20.05%
22.81%
32.17%
29.29%
40.99%
PAT Margin
24.39%
14.0%
11.73%
6.74%
19.42%
0.94%
14.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is 198.78% vs -62.59% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is 274.20% vs -28.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is 1,725.19% vs -95.74% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is 13.98% vs -17.09% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Compare Quarterly Results Of Binh Duong Mineral & Construction JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,26,905.31
21,39,637.20
-20,12,731.89
-94.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,26,905.31
21,39,637.20
-20,12,731.89
-94.07%
Raw Material Cost
69,036.80
18,44,123.96
-17,75,087.16
-96.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14,386.30
68,743.99
-54,357.69
-79.07%
Power Cost
0
0
0.00
Manufacturing Expenses
28,647.87
27,408.60
1,239.27
4.52%
Selling and Distribution Expenses
19,936.77
2,29,057.29
-2,09,120.52
-91.30%
Other Expenses
-4,303.42
-9,615.26
5,311.84
55.24%
Total Expenditure (Excl Depreciation)
88,973.57
20,73,181.25
-19,84,207.68
-95.71%
Operating Profit (PBDIT) excl Other Income
37,931.74
66,455.95
-28,524.21
-42.92%
Other Income
33,803.81
3,545.83
30,257.98
853.34%
Operating Profit (PBDIT)
75,031.16
91,301.93
-16,270.77
-17.82%
Interest
28,647.87
27,408.60
1,239.27
4.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
57,868.50
2,95,513.24
-2,37,644.74
-80.42%
Depreciation
3,295.62
21,300.15
-18,004.53
-84.53%
Profit Before Tax
43,087.67
42,593.19
494.48
1.16%
Tax
7,186.18
7,131.16
55.02
0.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
30,951.36
35,462.02
-4,510.66
-12.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30,951.36
35,462.02
-4,510.66
-12.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
-79.85
0.00
-79.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30,871.51
35,462.02
-4,590.51
-12.94%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
26,79,323.38
12,78,756.14
14,00,567.24
109.53%
Earnings per share (EPS)
270.45
438.90
-168.45
-38.38%
Diluted Earnings per share
270.45
438.90
-168.45
-38.38%
Operating Profit Margin (Excl OI)
29.89%
3.11%
0.00
26.78%
Gross Profit Margin
36.55%
2.99%
0.00
33.56%
PAT Margin
24.39%
1.66%
0.00
22.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 12,690.53 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 6.61% vs 33.05% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 198.78% vs -62.59% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3,087.15 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 85.96% vs 58.91% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 274.20% vs -28.84% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,122.74 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 23.19% vs 223.24% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 1,725.19% vs -95.74% in Mar 2024

Quarterly - Interest
Interest 2,864.79 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -25.37% vs 88.26% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 13.98% vs -17.09% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.89%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024