Binh Duong Mineral & Construction JSC

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: VN000000KSB3
VND
16,350.00
-100 (-0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
27,76,563.18
26,48,372.02
19,97,736.53
19,40,861.11
17,87,856.41
15,83,967.44
Shareholder's Funds
27,76,563.18
26,48,372.02
19,97,736.53
19,40,861.11
17,87,856.41
15,83,967.44
Minority Interest
2,111.24
2,416.44
0.00
0.00
0.00
0.00
Long-Term Borrowings
11,78,192.67
10,38,949.21
11,69,379.15
11,15,699.61
7,25,628.02
6,27,997.03
Secured Loans
11,78,192.67
10,38,949.21
11,69,379.15
11,15,699.61
7,25,628.02
6,27,997.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3,856.81
-4,311.02
-4,585.12
-4,436.52
-5,122.84
-6,528.72
Other Long Term Liabilities
686098.42
679859.96
611123.34
602275.27
626893.76
659821.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
25,883.63
26,457.35
28,209.89
29,263.25
29,306.99
Total Non-Current Liabilities
11,67,861.68
12,08,439.96
10,10,999.34
9,59,944.89
9,65,786.95
9,38,845.85
Current Liabilities
Trade Payables
81,296.53
31,778.84
23,518.18
47,024.77
38,027.48
25,453.66
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
25,883.63
26,457.35
28,209.89
29,263.25
29,306.99
Total Current Liabilities
11,97,399.03
10,68,084.24
12,67,904.53
13,41,966.24
12,31,211.28
14,02,037.23
Total Liabilities
51,70,405.04
49,27,312.66
42,76,640.41
42,42,772.25
39,84,854.64
39,24,850.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10,69,778.49
11,66,041.38
7,57,497.30
8,46,547.29
9,45,714.61
10,14,167.13
Less: Accumulated Depreciation
1,39,332.14
2,17,198.25
2,46,415.12
2,33,817.59
2,17,363.88
2,08,665.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,30,446.36
9,48,843.13
5,11,082.18
6,12,729.70
7,28,350.73
8,05,502.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19,89,813.25
17,54,708.26
15,41,042.42
13,40,737.43
8,97,670.45
4,56,784.65
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
47,424.00
0.00
Total Non-Current Assets
31,06,861.85
29,13,738.03
22,91,725.68
21,83,820.15
18,84,556.05
15,42,326.61
Current Assets Loans & Advances
Current Investments
6,54,997.50
8,91,125.33
10,53,271.99
11,11,841.92
10,72,220.00
17,25,149.68
Inventories
17,054.18
27,326.75
32,769.12
35,362.90
41,134.27
50,552.25
Sundry Debtors
1,15,385.04
1,16,852.67
1,28,428.81
1,51,010.85
1,52,648.46
1,49,553.24
Cash and Bank
4,04,335.53
15,826.81
1,03,747.61
1,22,310.18
94,189.72
1,51,556.12
Other Current Assets
18,83,818.59
15,42,669.20
19,69,935.26
20,24,501.93
20,52,087.13
23,13,549.94
Short Term Loans and Advances
6,92,046.35
4,91,537.64
6,51,717.73
6,03,976.08
6,91,894.67
2,36,738.64
Total Current Assets
20,63,543.19
20,13,574.63
19,84,914.73
20,58,952.10
21,00,298.59
23,82,523.92
Net Current Assets (Including Current Investments)
8,66,144.16
9,45,490.38
7,17,010.20
7,16,985.86
8,69,087.31
9,80,486.69
Total Current Assets Excluding Current Investments
20,63,543.19
20,13,574.63
19,84,914.73
20,58,952.10
21,00,298.59
23,82,523.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
51,70,405.04
49,27,312.66
42,76,640.41
42,42,772.25
39,84,854.64
39,24,850.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,78,192.67
10,38,949.21
11,69,379.15
11,15,699.61
7,25,628.02
6,27,997.03
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Binh Duong Mineral & Construction JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
27,76,563.18
12,22,725.91
15,53,837.27
127.08%
Shareholder's Funds
27,76,563.18
12,22,725.91
15,53,837.27
127.08%
Minority Interest
2,111.24
0
2,111.24
0.00%
Long-Term Borrowings
11,78,192.67
20,28,172.82
-8,49,980.15
-41.91%
Secured Loans
11,78,192.67
20,28,172.82
-8,49,980.15
-41.91%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3,856.81
37,386.89
-41,243.70
-110.32%
Other Long Term Liabilities
6,86,098.42
40,682.93
6,45,415.49
1,586.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
11,67,861.68
40,682.93
11,27,178.75
2,770.64%
Current Liabilities
Trade Payables
81,296.53
4,52,103.49
-3,70,806.96
-82.02%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
11,97,399.03
26,61,041.65
-14,63,642.62
-55.00%
Total Liabilities
51,70,405.04
39,24,450.50
12,45,954.54
31.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
10,69,778.49
18,35,745.32
-7,65,966.83
-41.73%
Less: Accumulated Depreciation
1,39,332.14
12,18,786.92
-10,79,454.78
-88.57%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,30,446.36
6,16,958.40
3,13,487.96
50.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
19,89,813.25
6,480.09
19,83,333.16
30,606.57%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
14,454.63
-14,454.63
-100.00%
Total Non-Current Assets
31,06,861.85
8,15,189.36
22,91,672.49
281.12%
Current Assets Loans & Advances
Current Investments
6,54,997.50
4,94,000.00
1,60,997.50
32.59%
Inventories
17,054.18
9,82,114.33
-9,65,060.15
-98.26%
Sundry Debtors
1,15,385.04
9,03,493.16
-7,88,108.12
-87.23%
Cash and Bank
4,04,335.53
6,25,625.96
-2,21,290.43
-35.37%
Other Current Assets
18,83,818.59
30,64,448.33
-11,80,629.74
-38.53%
Short Term Loans and Advances
6,92,046.35
59,214.88
6,32,831.47
1,068.70%
Total Current Assets
20,63,543.19
31,09,261.14
-10,45,717.95
-33.63%
Net Current Assets (Including Current Investments)
8,66,144.16
4,48,219.49
4,17,924.67
93.24%
Total Current Assets Excluding Current Investments
20,63,543.19
31,09,261.14
-10,45,717.95
-33.63%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
51,70,405.04
39,24,450.50
12,45,954.54
31.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,78,192.67
20,28,172.82
-8,49,980.15
-41.91%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period