Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
495.37
436.01
436.39
441.30
394.95
367.18
536.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
495.37
436.01
436.39
441.30
394.95
367.18
536.83
Raw Material Cost
136.68
136.63
150.80
146.17
123.09
116.99
176.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.49
97.31
98.10
96.88
92.95
89.70
126.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.17
0.76
0.76
0.29
0.84
2.12
2.37
Selling and Distribution Expenses
93.68
99.12
87.75
85.87
100.91
90.53
108.55
Other Expenses
-2.64
-3.50
-3.10
-3.21
-3.16
-2.59
-4.56
Total Expenditure (Excl Depreciation)
292.61
298.83
306.37
297.14
286.20
273.41
367.70
Operating Profit (PBDIT) excl Other Income
202.8
137.20000000000002
130
144.2
108.80000000000001
93.80000000000001
169.1
Other Income
980.43
67.34
37.94
23.86
28.61
-34.01
76.30
Operating Profit (PBDIT)
1,192.19
217.52
185.09
188.74
155.08
75.91
256.86
Interest
1.17
0.76
0.76
0.29
0.84
2.12
2.37
Exceptional Items
-50.96
-61.71
-67.39
-138.65
-158.12
0.00
0.00
Gross Profit (PBDT)
358.69
299.38
285.59
295.13
271.86
250.19
360.57
Depreciation
9.00
13.00
17.12
20.72
17.72
16.14
11.43
Profit Before Tax
1,131.06
142.05
99.81
29.09
-21.60
57.64
243.06
Tax
173.20
10.80
24.42
27.68
25.86
14.84
6.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
958.21
129.48
74.66
-5.26
-50.68
38.28
238.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
958.21
129.48
74.66
-5.26
-50.68
38.28
238.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
958.21
129.48
74.66
-5.26
-50.68
38.28
238.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,620.68
1,760.28
1,636.15
1,639.12
2,426.79
2,360.51
2,582.95
Earnings per share (EPS)
1.43
0.19
0.11
-0.01
-0.08
0.06
0.35
Diluted Earnings per share
1.43
0.19
0.11
-0.01
-0.08
0.06
0.35
Operating Profit Margin (Excl OI)
40.93%
31.46%
29.79%
32.67%
27.54%
25.54%
31.51%
Gross Profit Margin
230.14%
35.56%
26.8%
11.29%
-0.98%
20.1%
47.41%
PAT Margin
193.44%
29.7%
17.11%
-1.19%
-12.83%
10.43%
44.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.62% vs -0.09% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 639.92% vs 73.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 41.01% vs 2.11% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Boyaa Interactive International Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
495.37
665.37
-170.00
-25.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
495.37
665.37
-170.00
-25.55%
Raw Material Cost
136.68
620.42
-483.74
-77.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
87.49
27.80
59.69
214.71%
Power Cost
0
0
0.00
Manufacturing Expenses
1.17
1.53
-0.36
-23.53%
Selling and Distribution Expenses
93.68
187.14
-93.46
-49.94%
Other Expenses
-2.64
-2.62
-0.02
-0.76%
Total Expenditure (Excl Depreciation)
292.61
810.72
-518.11
-63.91%
Operating Profit (PBDIT) excl Other Income
202.76
-145.35
348.11
239.50%
Other Income
980.43
40.02
940.41
2,349.85%
Operating Profit (PBDIT)
1,192.19
161.78
1,030.41
636.92%
Interest
1.17
1.53
-0.36
-23.53%
Exceptional Items
-50.96
-58.27
7.31
12.55%
Gross Profit (PBDT)
358.69
44.95
313.74
697.98%
Depreciation
9.00
267.11
-258.11
-96.63%
Profit Before Tax
1,131.06
-165.12
1,296.18
784.99%
Tax
173.20
13.58
159.62
1,175.41%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
958.21
-177.73
1,135.94
639.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
958.21
-177.73
1,135.94
639.14%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
-0.97
0.97
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
958.21
-178.70
1,136.91
636.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,620.68
2,014.30
606.38
30.10%
Earnings per share (EPS)
1.43
-0.15
1.58
1,053.33%
Diluted Earnings per share
1.43
-0.15
1.58
1,053.33%
Operating Profit Margin (Excl OI)
40.93%
-21.84%
0.00
62.77%
Gross Profit Margin
230.14%
15.33%
0.00
214.81%
PAT Margin
193.44%
-26.71%
0.00
220.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.62% vs -0.09% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 95.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 639.92% vs 73.36% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.01% vs 2.11% in Dec 2023
Annual - Interest
Interest 0.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.93%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
