Boyaa Interactive International Ltd.

  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: KYG127751058
HKD
3.67
0.08 (2.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
119.47
119.63
149.99
114.07
113.18
118.07
108.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
119.47
119.63
149.99
114.07
113.18
118.07
108.38
Raw Material Cost
39.52
37.12
35.41
33.67
33.13
34.47
29.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28.26
31.50
16.18
18.02
30.42
22.84
23.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.19
0.20
0.20
0.39
0.36
0.23
0.03
Selling and Distribution Expenses
23.71
35.66
32.18
20.26
21.90
19.29
32.97
Other Expenses
-0.78
-1.47
-0.40
-0.47
-1.23
-0.53
-1.13
Total Expenditure (Excl Depreciation)
83.89
89.76
79.93
67.67
73.49
71.48
74.86
Operating Profit (PBDIT) excl Other Income
35.6
29.900000000000002
70.1
46.4
39.7
46.6
33.5
Other Income
32.99
5.34
949.97
3.55
1.46
23.09
16.31
Operating Profit (PBDIT)
70.29
38.06
1,021.66
51.90
44.15
72.09
52.86
Interest
0.19
0.20
0.20
0.39
0.36
0.23
0.03
Exceptional Items
525.05
-327.59
-143.74
-157.46
-129.17
381.09
-17.70
Gross Profit (PBDT)
79.95
82.51
114.58
80.39
80.05
83.60
78.66
Depreciation
1.72
2.86
1.63
1.95
3.01
2.42
3.03
Profit Before Tax
593.42
-292.59
876.10
-107.90
-88.39
450.53
32.11
Tax
108.26
-53.60
150.05
-29.30
-15.42
67.67
-3.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
485.13
-239.03
726.14
-78.41
-72.77
382.73
34.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
485.13
-239.03
726.14
-78.41
-72.77
382.73
34.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
485.13
-239.03
726.14
-78.41
-72.77
382.73
34.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,274.25
2,652.13
2,620.68
2,030.72
1,994.99
2,102.36
1,760.28
Earnings per share (EPS)
0.72
-0.36
1.08
-0.12
-0.11
0.57
0.05
Diluted Earnings per share
0.72
-0.36
1.08
-0.12
-0.11
0.57
0.05
Operating Profit Margin (Excl OI)
29.78%
24.97%
46.71%
40.68%
35.07%
39.46%
30.93%
Gross Profit Margin
498.17%
-242.18%
585.2%
-92.88%
-75.44%
383.64%
32.42%
PAT Margin
406.08%
-199.8%
484.13%
-68.74%
-64.3%
324.17%
31.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -0.08% vs -20.27% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 302.97% vs -132.92% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 14.07% vs -54.39% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 0.00% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Boyaa Interactive International Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
119.47
0
119.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
119.47
0
119.47
Raw Material Cost
39.52
0
39.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
28.26
0
28.26
Power Cost
0
0
0.00
Manufacturing Expenses
0.19
0
0.19
Selling and Distribution Expenses
23.71
0
23.71
Other Expenses
-0.78
0.00
-0.78
Total Expenditure (Excl Depreciation)
83.89
0
83.89
Operating Profit (PBDIT) excl Other Income
35.58
0.00
35.58
Other Income
32.99
0
32.99
Operating Profit (PBDIT)
70.29
0
70.29
Interest
0.19
0
0.19
Exceptional Items
525.05
0
525.05
Gross Profit (PBDT)
79.95
0
79.95
Depreciation
1.72
0
1.72
Profit Before Tax
593.42
0
593.42
Tax
108.26
0
108.26
Provisions and contingencies
0
0
0.00
Profit After Tax
485.13
0
485.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
485.13
0
485.13
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
485.13
0
485.13
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,274.25
0
3,274.25
Earnings per share (EPS)
0.72
0
0.72
Diluted Earnings per share
0.72
0
0.72
Operating Profit Margin (Excl OI)
29.78%
0%
0.00
29.78%
Gross Profit Margin
498.17%
0%
0.00
498.17%
PAT Margin
406.08%
0%
0.00
406.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 11.95 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -0.08% vs -20.27% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 5.57% vs 2.35% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 48.51 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 302.97% vs -132.92% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 766.35% vs -341.86% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.73 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 14.07% vs -54.39% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -12.65% vs 16.35% in Jun 2024

Quarterly - Interest
Interest 0.02 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 0.00% vs 0.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -50.00% vs 100.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.78%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024