Boyaa Interactive International Ltd.

72
Buy
  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: KYG127751058
HKD
3.67
0.08 (2.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
495.00
436.00
436.00
441.00
394.00
367.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
495.00
436.00
436.00
441.00
394.00
367.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.00
97.00
98.00
96.00
92.00
89.00
Operating Expenses
1.00
0.00
0.00
0.00
0.00
2.00
General and Administration Expenses
93.00
99.00
87.00
85.00
100.00
90.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
292.00
298.00
306.00
297.00
286.00
273.00
Operating Profit (PBDIT) excl Other Income
202.00
137.00
130.00
144.00
108.00
93.00
Other Income
980.00
67.00
37.00
23.00
28.00
-34.00
Operating Profit (PBDIT)
1,192.00
217.00
185.00
188.00
155.00
75.00
Interest
1.00
0.00
0.00
0.00
0.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.00
12.00
17.00
20.00
17.00
16.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,131.00
142.00
99.00
29.00
-21.00
57.00
Provision for Tax
173.00
10.00
24.00
27.00
25.00
14.00
Profit After Tax
958.00
129.00
74.00
-5.00
-50.00
38.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.43
0.19
0.11
-0.01
-0.08
0.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.61% vs -0.09% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 47.80% vs 5.51% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 53.96% vs -0.64% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 640.03% vs 73.44% in Dec 2023

Compare Profit and Loss Results of Boyaa Interactive International Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
495.00
665.00
-170.00
-25.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
495.00
665.00
-170.00
-25.56%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
87.00
27.00
60.00
222.22%
Operating Expenses
1.00
1.00
0.00
0.00%
General and Administration Expenses
93.00
187.00
-94.00
-50.27%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
292.00
810.00
-518.00
-63.95%
Operating Profit (PBDIT) excl Other Income
202.00
-145.00
347.00
239.31%
Other Income
980.00
40.00
940.00
2,350.00%
Operating Profit (PBDIT)
1,192.00
161.00
1,031.00
640.37%
Interest
1.00
1.00
0.00
0.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
8.00
267.00
-259.00
-97.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,131.00
-165.00
1,296.00
785.45%
Provision for Tax
173.00
13.00
160.00
1,230.77%
Profit After Tax
958.00
-177.00
1,135.00
641.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4278
-0.1454
1.57
1,081.98%
Profit And Loss - Net Sales
Net Sales 495.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.61% vs -0.09% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 202.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 47.80% vs 5.51% in Dec 2023

Profit And Loss - Interest
Interest 1.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 53.96% vs -0.64% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 958.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 640.03% vs 73.44% in Dec 2023