Brigade Enterpr.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE791I01019
  • NSEID: BRIGADE
  • BSEID: 532929
INR
905.65
10.75 (1.2%)
BSENSE

Dec 05

BSE+NSE Vol: 25.61 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,074.21
4,896.69
3,444.61
2,998.78
1,949.97
2,632.16
2,972.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,074.21
4,896.69
3,444.61
2,998.78
1,949.97
2,632.16
2,972.78
Raw Material Cost
504.44
408.94
136.51
105.27
73.51
130.09
139.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1,348.04
-811.13
-1,102.72
-426.22
-695.19
-401.52
-678.05
Employee Cost
404.73
319.87
268.28
206.85
150.88
216.00
187.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,308.05
3,186.59
2,765.38
1,935.90
1,692.51
1,632.45
2,179.78
Selling and Distribution Expenses
53.64
37.04
29.21
21.43
17.66
23.21
26.02
Other Expenses
737.18
561.03
488.94
389.22
238.67
368.70
328.10
Total Expenditure (Excl Depreciation)
3,660.00
3,702.34
2,585.60
2,232.45
1,478.04
1,968.93
2,183.11
Operating Profit (PBDIT) excl Other Income
1,414.21
1,194.35
859.01
766.33
471.93
663.23
789.67
Other Income
239.33
167.46
118.60
66.73
60.42
49.40
54.48
Operating Profit (PBDIT)
1,653.54
1,361.81
977.61
833.06
532.35
712.63
844.15
Interest
495.49
491.04
434.15
443.60
346.81
340.34
278.50
Exceptional Items
0.00
0.00
45.01
-56.66
-76.28
-20.50
0.00
Gross Profit (PBDT)
1,158.05
870.77
588.47
332.80
109.26
351.79
565.65
Depreciation
288.78
302.09
314.58
350.54
236.93
192.04
140.00
Profit Before Tax
869.27
568.68
273.89
-17.74
-127.67
159.75
425.65
Tax
188.80
167.64
55.82
49.72
-28.69
47.35
145.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
680.47
401.04
218.07
-67.46
-98.98
112.40
280.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
680.47
401.04
218.07
-67.46
-98.98
112.40
280.13
Share in Profit of Associates
0.00
0.00
4.10
2.70
2.57
1.60
1.77
Minority Interest
5.29
50.57
69.24
147.53
50.09
16.58
-41.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
685.76
451.61
291.41
82.77
-46.32
130.58
239.91
Equity Capital
244.37
231.10
230.73
230.26
210.91
204.38
136.18
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,394.08
3,285.05
3,014.28
2,679.67
2,136.75
2,076.75
2,033.22
Earnings per share (EPS)
28.06
19.54
12.63
3.59
-2.2
6.39
11.74
Diluted Earnings per share
28.68
19.51
12.61
3.66
-2.24
6.34
7.81
Operating Profit Margin (Excl OI)
27.87%
24.39%
24.94%
25.55%
24.2%
25.2%
26.56%
Gross Profit Margin
22.82%
17.78%
17.08%
11.1%
5.6%
13.37%
19.03%
PAT Margin
13.41%
8.19%
6.45%
-2.16%
-4.94%
4.33%
9.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.63% vs 42.16% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 51.85% vs 54.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.41% vs 39.04% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.91% vs 13.10% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Brigade Enterpr. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,074.21
2,282.89
2,791.32
122.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,074.21
2,282.89
2,791.32
122.27%
Raw Material Cost
504.44
19.11
485.33
2,539.67%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1,348.04
0.00
-1,348.04
Employee Cost
404.73
94.97
309.76
326.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3,308.05
0.00
3,308.05
Selling and Distribution Expenses
53.64
387.06
-333.42
-86.14%
Other Expenses
737.18
229.51
507.67
221.20%
Total Expenditure (Excl Depreciation)
3,660.00
730.65
2,929.35
400.92%
Operating Profit (PBDIT) excl Other Income
1,414.21
1,552.24
-138.03
-8.89%
Other Income
239.33
116.52
122.81
105.40%
Operating Profit (PBDIT)
1,653.54
1,668.76
-15.22
-0.91%
Interest
495.49
394.34
101.15
25.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,158.05
1,274.42
-116.37
-9.13%
Depreciation
288.78
586.12
-297.34
-50.73%
Profit Before Tax
869.27
688.30
180.97
26.29%
Tax
188.80
215.04
-26.24
-12.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
680.47
473.27
207.20
43.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
680.47
473.27
207.20
43.78%
Share in Profit of Associates
0.00
9.55
-9.55
-100.00%
Minority Interest
5.29
0.00
5.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
685.76
482.82
202.94
42.03%
Equity Capital
244.37
15,095.02
-14,850.65
-98.38%
Face Value
10.00
100.00
0.00
Reserves
5,394.08
-956.37
6,350.45
664.02%
Earnings per share (EPS)
28.06
3.20
24.86
776.88%
Diluted Earnings per share
28.68
3.19
25.49
799.06%
Operating Profit Margin (Excl OI)
27.87%
67.99%
0.00
-40.12%
Gross Profit Margin
22.82%
55.82%
0.00
-33.00%
PAT Margin
13.41%
21.15%
0.00
-7.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,074.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.63% vs 42.16% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 685.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.85% vs 54.97% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,414.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.41% vs 39.04% in Mar 2024

Annual - Interest
Interest 495.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.91% vs 13.10% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.87%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024